2024-04-26  1:35:18 PM Chg. +1.44 Volume Bid1:35:18 PM Ask1:35:19 PM Market Capitalization Dividend Y. P/E Ratio
45.45EUR +3.27% 218,544
Turnover: 3.94 mill.
45.45Bid Size: 66 45.47Ask Size: 72 20.57 bill.EUR 3.86% 25.35

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  231.6000   261.7000   269.6000   317.1000   345.4000
Intangible Assets
  160.7000   198.1000   228.9000   261.8000   271.5000
Long-Term Investments
  160.4000   140.7000   107.9000   108   118.3000
Fixed Assets
  1,750.1000   1,904.9000   1,938.3000   2,169.4000   2,361.4000
Inventories
  794.7000   980.8000   1,103.9000   1,211.8000   1,326.7000
Accounts Receivable
  1,022.1000   1,130.6000   1,164.6000   1,368.3000   1,480.2000
Cash and Cash Equivalents
  234   249.6000   339.1000   336.1000   552.7000
Current Assets
  2,977.1000   3,204.4000   3,405   4,190.6000   5,144.2000
Total Assets
  4,727.2000   5,109.3000   5,343.3000   6,360   7,505.6000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  385.5000   441   511.2000   597.1000   728.9000
Long-term debt
  21.1000   20.9000   21.1000   31.1000   32.5000
Liabilities to Banks
  29.3000   29.1000   29.2000   40.4000   43.4000
Provisions
  991.3000   1,095.1000   1,211.6000   1,481.6000   1,716.1000
Liabilities
  2,693.2000   3,204.1000   3,618.7000   4,297.6000   4,930.2000
Share Capital
  65.1000   65.1000   65.3000   65.6000   65.7000
Total Equity
  2,026.7000   1,883.9000   1,694.2000   2,017.8000   2,527.5000
Minority Interests
  7.3000   21.3000   30.4000   44.5000   48
Total liabilities equity
  4,727.2000   5,109.3000   5,343.3000   6,360   7,505.6000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  5,225.2000   6,276.8000   6,932.6000   7,334.5000   8,647.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  725.1000   784   953.4000   1,035.7000   1,241.5000
Interest Income
  18.2000   16.1000   5.9000   -19.1000   122.4000
Income Before Taxes
  816.6000   804.4000   960.5000   1,016.4000   1,364.4000
Income Taxes
  172.2000   193.3000   247.3000   242.4000   311.4000
Minority Interests Profit
  -.8000   -9.9000   -11.3000   -18.4000   -20.7000
Net Income
  643.6000   601.2000   701.8000   755.6000   1,032.3000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  1.2600   1.1800   1.3700   1.4700   2.0100
Dividend per Share
  1.4500   1.5250   1.0000   1.2000   1.4000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  603   926.6000   1,022.4000   1,124.3000   1,446.7000
Cash Flow from Investing Activities
  -225.6000   -220.2000   -148.9000   -145.9000   -155
Cash Flow from Financing
  -334   -691.5000   -774.6000   -989.8000   -1,081.4000
Decrease / Increase in Cash
  43.4000   14.9000   98.8000   -11.4000   210.3000
Employees
  37,542   39,851   43,298   47,064   49,734