2024-05-03  5:27:55 PM Chg. +4.20 Volume Bid5:28:00 PM Ask5:28:00 PM Market Capitalization Dividend Y. P/E Ratio
87.10EUR +5.07% 128,586
Turnover: 5.34 mill.
-Bid Size: - -Ask Size: - 15.11 bill.EUR 0.64% 23.60

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  408.6000   443.2000   508.1000   491.9000   497
Intangible Assets
  6.5000   8.5000   20.3000   16.2000   31.2000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   15.4000
Fixed Assets
  -   -   -   -   -
Inventories
  129   160.7000   191.3000   192   236.5000
Accounts Receivable
  236.3000   281.8000   314   313.8000   364
Cash and Cash Equivalents
  104.4000   141.1000   141.6000   197.3000   185.7000
Current Assets
  471.2000   586.5000   650.1000   703.2000   797.5000
Total Assets
  1,213.1000   1,434.3000   1,583.4000   1,594.5000   1,836.5000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  202.7000   253.1000   297.6000   288.8000   337.2000
Long-term debt
  213.7000   317.8000   316.2000   296.9000   204.6000
Liabilities to Banks
  228   328.2000   320.1000   306.2000   337.9000
Provisions
  25.9000   30.6000   39.4000   41.1000   48.3000
Liabilities
  546.1000   699.4000   770.1000   734.9000   827.4000
Share Capital
  22.3000   22.3000   22.5000   22.7000   23
Total Equity
  666.9000   735   813.4000   859.6000   1,009.1000
Minority Interests
  4.9000   6.1000   7.1000   7.9000   8
Total liabilities equity
  1,213.1000   1,434.3000   1,583.4000   1,594.5000   1,836.5000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  1,193.2000   1,546.9000   1,628.7000   1,790.3000   1,891.2000
Depreciation (total)
  4.6000   4.7000   3.1000   3.8000   4.9000
Operating Result
  67.4000   90.9000   104.7000   115.5000   141.5000
Interest Income
  -11.7000   -13.2000   -14.7000   -13.6000   -14
Income Before Taxes
  55.7000   77.8000   90   102   127.5000
Income Taxes
  6.6000   15   15.3000   12.8000   21
Minority Interests Profit
  -.4000   -1   -1.2000   -1.5000   .7000
Net Income
  48.7000   61.8000   73.5000   87.6000   107.2000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.2920   0.3710   0.4380   0.5170   0.6260
Dividend per Share
  0.0400   0.1100   0.1225   0.1400   0.1625

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  67   114.6000   143.7000   127.7000   139.6000
Cash Flow from Investing Activities
  -17.1000   -132.7000   -104.3000   -37.7000   -135.3000
Cash Flow from Financing
  -12.9000   55.2000   -37.8000   -29.7000   -24.2000
Decrease / Increase in Cash
  37   37   1.6000   60.3000   -10.9000
Employees
  4,890   5,867   5,754   6,439   6,627