2024-06-07  9:59:55 PM Chg. -0.38 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
18.14USD -2.05% 3,673
Turnover: 67,569.90
-Bid Size: - -Ask Size: - 836.48 mill.USD 0.00% 4.91

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  18.4350   22.8410   23.2270   20.9020   15.2590
Intangible Assets
  44.4930   35.7190   22.4900   17.6120   3.4880
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  123.5320   110.9240   87.6800   92.6980   104.8370
Inventories
  60.5440   75.4350   58.4320   53.8800   54.2590
Accounts Receivable
  163.3870   173.5990   142.4570   122.2780   117.9420
Cash and Cash Equivalents
  102.5280   86.0640   64.9770   53.2820   61.6130
Current Assets
  382.3680   353.3790   282.6690   250.1430   260.3850
Total Assets
  505.9000   464.3030   370.3490   342.8410   365.2220

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  34.9860   51.7410   49.9160   57.5740   61.1960
Long-term debt
  215   203.0070   133.4970   139.7920   174.9620
Liabilities to Banks
  0.0000   10   26.1000   27.2000   1.9000
Provisions
  -   2   .8000   1.4000   .2000
Liabilities
  352.4940   329.1030   275.8360   291.1920   361.2010
Share Capital
  .0021   .0020   .0027   .0030   .0036
Total Equity
  153.4060   135.2000   94.5130   51.6490   4.0210
Minority Interests
  .4060   .9120   .9690   .9120   1.0810
Total liabilities equity
  505.9000   464.3030   370.3490   342.8410   365.2220

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  745.7410   706.6030   613.1110   567.8100   598.6490
Depreciation (total)
  20.9020   22.9440   21.0030   17.0810   17.6340
Operating Result
  30.5300   17.1060   -64.1580   -32.1730   -17.7890
Interest Income
  -12.3400   -12.9240   -9.7920   -10.1750   -15.8500
Income Before Taxes
  26.5930   5.3760   -81.4220   -39.4740   -53.4670
Income Taxes
  3.4230   4.1270   1.6060   2.9510   1.9000
Minority Interests Profit
  -.0840   .0060   .0570   -.0570   .1690
Net Income
  23.2540   1.2430   -83.0850   -42.3680   -56.0310

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  12.0000   0.8000   -38.9000   -18.3000   -21.6000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  66.2880   16.7230   11.3940   -.6240   21.8260
Cash Flow from Investing Activities
  -22.1960   -15.0650   -14.7830   -11.6420   -9.4030
Cash Flow from Financing
  -13.3820   -11.9550   -21.3820   7.9810   -5.7670
Decrease / Increase in Cash
  30.7100   -10.2970   -24.7710   -4.2850   6.6560
Employees
  775   832   751   626   477