2024-05-31  9:59:55 PM Chg. +0.87 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
18.61USD +4.87% 1,860
Turnover: 33,981.92
-Bid Size: - -Ask Size: - 854.42 mill.USD 0.00% 5.02

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  22.8410   23.2270   20.9020   15.2590   13.5110
Intangible Assets
  35.7190   22.4900   17.6120   3.4880   2.3310
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  110.9240   87.6800   92.6980   104.8370   78.5410
Inventories
  75.4350   58.4320   53.8800   54.2590   38.6420
Accounts Receivable
  173.5990   142.4570   122.2780   117.9420   102.2540
Cash and Cash Equivalents
  86.0640   64.9770   53.2820   61.6130   87.9530
Current Assets
  353.3790   282.6690   250.1430   260.3850   250.8280
Total Assets
  464.3030   370.3490   342.8410   365.2220   329.3690

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  51.7410   49.9160   57.5740   61.1960   40.4950
Long-term debt
  203.0070   133.4970   139.7920   174.9620   150.4100
Liabilities to Banks
  10   26.1000   27.2000   1.9000   -
Provisions
  2   .8000   1.4000   .2000   -
Liabilities
  329.1030   275.8360   291.1920   361.2010   316.4310
Share Capital
  .0020   .0027   .0030   .0036   .0060
Total Equity
  135.2000   94.5130   51.6490   4.0210   12.9380
Minority Interests
  .9120   .9690   .9120   1.0810   1.2110
Total liabilities equity
  464.3030   370.3490   342.8410   365.2220   329.3690

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  706.6030   613.1110   567.8100   598.6490   515.8720
Depreciation (total)
  22.9440   21.0030   17.0810   17.6340   10.9360
Operating Result
  17.1060   -64.1580   -32.1730   -17.7890   12.9080
Interest Income
  -12.9240   -9.7920   -10.1750   -15.8500   -21.5400
Income Before Taxes
  5.3760   -81.4220   -39.4740   -53.4670   -13.4090
Income Taxes
  4.1270   1.6060   2.9510   1.9000   .7350
Minority Interests Profit
  .0060   .0570   -.0570   .1690   .1300
Net Income
  1.2430   -83.0850   -42.3680   -56.0310   -15.5310

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.8000   -38.9000   -18.3000   -21.6000   -4.2700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  16.7230   11.3940   -.6240   21.8260   43.6000
Cash Flow from Investing Activities
  -15.0650   -14.7830   -11.6420   -9.4030   -8.1900
Cash Flow from Financing
  -11.9550   -21.3820   7.9810   -5.7670   -10.9460
Decrease / Increase in Cash
  -10.2970   -24.7710   -4.2850   6.6560   24.4310
Employees
  832   751   626   477   -