5/17/2024  5:25:04 PM Chg. -0.1900 Volume Bid5:25:57 PM Ask5:25:57 PM Market Capitalization Dividend Y. P/E Ratio
19.5300USD -0.96% 23,155
Turnover: 308,000.0060
19.5200Bid Size: 100 19.5800Ask Size: 800 900.43 mill.USD 0.00% 5.29

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  11.1000   11.0960   18.4350   22.8410   23.2270
Intangible Assets
  59.7000   51.2120   44.4930   35.7190   22.4900
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   124.1890   123.5320   110.9240   87.6800
Inventories
  46.8000   78.8270   60.5440   75.4350   58.4320
Accounts Receivable
  101.2000   234.5160   163.3870   173.5990   142.4570
Cash and Cash Equivalents
  117.1000   71.5250   102.5280   86.0640   64.9770
Current Assets
  320.9000   437.5930   382.3680   353.3790   282.6690
Total Assets
  449.8000   561.7820   505.9000   464.3030   370.3490

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  25.3000   56.1130   34.9860   51.7410   49.9160
Long-term debt
  -   215   215   203.0070   133.4970
Liabilities to Banks
  38.1000   0.0000   0.0000   10   26.1000
Provisions
  6.9000   6   -   2   .8000
Liabilities
  301.2000   416.6980   352.4940   329.1030   275.8360
Share Capital
  .0200   .0023   .0021   .0020   .0027
Total Equity
  148.7000   145.0840   153.4060   135.2000   94.5130
Minority Interests
  0.0000   .4900   .4060   .9120   .9690
Total liabilities equity
  449.8000   561.7820   505.9000   464.3030   370.3490

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  632.9000   810.0600   745.7410   706.6030   613.1110
Depreciation (total)
  -   21.8830   20.9020   22.9440   21.0030
Operating Result
  -44.5000   31.3270   30.5300   17.1060   -64.1580
Interest Income
  -9.6000   -12.3490   -12.3400   -12.9240   -9.7920
Income Before Taxes
  -51.3000   25.2240   26.5930   5.3760   -81.4220
Income Taxes
  2.7000   3.7150   3.4230   4.1270   1.6060
Minority Interests Profit
  0.0000   0.0000   -.0840   .0060   .0570
Net Income
  -53.9000   21.5090   23.2540   1.2430   -83.0850

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -2.4300   10.3000   12.0000   0.8000   -38.9000
Dividend per Share
  0.1400   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -22.5000   -79.0860   66.2880   16.7230   11.3940
Cash Flow from Investing Activities
  -10.8000   -12.8870   -22.1960   -15.0650   -14.7830
Cash Flow from Financing
  -39   46.0430   -13.3820   -11.9550   -21.3820
Decrease / Increase in Cash
  -72.3000   -45.9300   30.7100   -10.2970   -24.7710
Employees
  758   783   775   832   751