5/17/2024  5:26:49 PM Chg. -0.1900 Volume Bid5:27:56 PM Ask5:27:56 PM Market Capitalization Dividend Y. P/E Ratio
19.5300USD -0.96% 23,394
Turnover: 309,953.0060
19.5100Bid Size: 300 19.5800Ask Size: 700 900.43 mill.USD 0.00% 5.29

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  11.0960   18.4350   22.8410   23.2270   20.9020
Intangible Assets
  51.2120   44.4930   35.7190   22.4900   17.6120
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  124.1890   123.5320   110.9240   87.6800   92.6980
Inventories
  78.8270   60.5440   75.4350   58.4320   53.8800
Accounts Receivable
  234.5160   163.3870   173.5990   142.4570   122.2780
Cash and Cash Equivalents
  71.5250   102.5280   86.0640   64.9770   53.2820
Current Assets
  437.5930   382.3680   353.3790   282.6690   250.1430
Total Assets
  561.7820   505.9000   464.3030   370.3490   342.8410

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  56.1130   34.9860   51.7410   49.9160   57.5740
Long-term debt
  215   215   203.0070   133.4970   139.7920
Liabilities to Banks
  0.0000   0.0000   10   26.1000   27.2000
Provisions
  6   -   2   .8000   1.4000
Liabilities
  416.6980   352.4940   329.1030   275.8360   291.1920
Share Capital
  .0023   .0021   .0020   .0027   .0030
Total Equity
  145.0840   153.4060   135.2000   94.5130   51.6490
Minority Interests
  .4900   .4060   .9120   .9690   .9120
Total liabilities equity
  561.7820   505.9000   464.3030   370.3490   342.8410

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  810.0600   745.7410   706.6030   613.1110   567.8100
Depreciation (total)
  21.8830   20.9020   22.9440   21.0030   17.0810
Operating Result
  31.3270   30.5300   17.1060   -64.1580   -32.1730
Interest Income
  -12.3490   -12.3400   -12.9240   -9.7920   -10.1750
Income Before Taxes
  25.2240   26.5930   5.3760   -81.4220   -39.4740
Income Taxes
  3.7150   3.4230   4.1270   1.6060   2.9510
Minority Interests Profit
  0.0000   -.0840   .0060   .0570   -.0570
Net Income
  21.5090   23.2540   1.2430   -83.0850   -42.3680

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  10.3000   12.0000   0.8000   -38.9000   -18.3000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -79.0860   66.2880   16.7230   11.3940   -.6240
Cash Flow from Investing Activities
  -12.8870   -22.1960   -15.0650   -14.7830   -11.6420
Cash Flow from Financing
  46.0430   -13.3820   -11.9550   -21.3820   7.9810
Decrease / Increase in Cash
  -45.9300   30.7100   -10.2970   -24.7710   -4.2850
Employees
  783   775   832   751   626