2024-06-04  9:44:19 PM Chg. -1.3000 Volume Bid9:44:52 PM Ask9:44:52 PM Market Capitalization Dividend Y. P/E Ratio
119.9800USD -1.07% 54,721
Turnover: 3.48 mill.
119.9800Bid Size: 900 120.1600Ask Size: 200 3.83 bill.USD 2.09% 25.07

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  12.3000   10.4000   9.1870   9.3330   10.0760
Intangible Assets
  113   116.2000   98.5310   201.3350   183.8680
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   117.9430   218.9020   202.1940
Inventories
  142.6000   117.3000   102.3260   98.3460   96.9770
Accounts Receivable
  149.3000   79.9000   90.1240   95.0820   104.8190
Cash and Cash Equivalents
  307.3000   125.7000   90.1380   176.9670   161.8280
Current Assets
  622.8000   525.5000   486.5630   468.7570   480.2150
Total Assets
  759.9000   664.1000   604.5060   687.6590   682.4090

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  73.1000   56.7000   46.6460   50.6360   49.5070
Long-term debt
  -   -   0.0000   76.4430   53.0640
Liabilities to Banks
  27.8000   9.8000   4   4   5.3000
Provisions
  3.8000   2.6000   2.2000   3.7000   3.4000
Liabilities
  259.9000   128.7000   105.7820   211.2720   198.7510
Share Capital
  .0300   .0310   .0310   .0310   .0310
Total Equity
  500   535.4000   498.7240   476.3870   483.6580
Minority Interests
  118.5000   128.1000   116.6590   110.8000   113.2670
Total liabilities equity
  759.9000   664.1000   604.5060   687.6590   682.4090

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  654.1000   563.6000   499.2610   468.5400   521.0720
Depreciation (total)
  -   -   10.1660   9.0780   -
Operating Result
  278.4000   78.8000   53.4030   61.2030   66.6780
Interest Income
  -.6000   3   -2.4100   -.1690   -.9910
Income Before Taxes
  274.8000   80.6000   56.7150   60.4960   67.0740
Income Taxes
  97.9000   29.7000   19.3700   21.5270   23.8260
Minority Interests Profit
  -45.8000   -11.8000   7.9090   8.5320   9.9170
Net Income
  131.1000   39.2000   29.4360   30.4370   33.3310

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  4.2900   1.2700   0.9500   0.9800   1.0700
Dividend per Share
  0.8000   1.4400   0.4800   0.5200   0.6200

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  60.6000   49.2000   36.6130   50.0840   54.5640
Cash Flow from Investing Activities
  206.5000   -181.3000   -37.2720   -34.5900   -20.4270
Cash Flow from Financing
  2.5000   -55.6000   -22.7100   81.7750   -44.6360
Decrease / Increase in Cash
  271.5000   -181.7000   -35.5120   86.8290   -15.1390
Employees
  312   296   298   311   347