2024-06-04  10:00:00 PM Chg. -0.3200 Volume Bid11:37:48 PM Ask11:37:48 PM Market Capitalization Dividend Y. P/E Ratio
120.9600USD -0.26% 120,834
Turnover: 9.34 mill.
120.3000Bid Size: 100 121.6200Ask Size: 100 3.87 bill.USD 2.07% 25.36

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  10.4000   9.1870   9.3330   10.0760   10.3300
Intangible Assets
  116.2000   98.5310   201.3350   183.8680   200.4950
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   117.9430   218.9020   202.1940   228.4940
Inventories
  117.3000   102.3260   98.3460   96.9770   137.0580
Accounts Receivable
  79.9000   90.1240   95.0820   104.8190   120.7490
Cash and Cash Equivalents
  125.7000   90.1380   176.9670   161.8280   208.3430
Current Assets
  525.5000   486.5630   468.7570   480.2150   549.2780
Total Assets
  664.1000   604.5060   687.6590   682.4090   777.7720

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  56.7000   46.6460   50.6360   49.5070   52.6090
Long-term debt
  -   0.0000   76.4430   53.0640   36.2070
Liabilities to Banks
  9.8000   4   4   5.3000   6.6000
Provisions
  2.6000   2.2000   3.7000   3.4000   3.8000
Liabilities
  128.7000   105.7820   211.2720   198.7510   207.1350
Share Capital
  .0310   .0310   .0310   .0310   .0310
Total Equity
  535.4000   498.7240   476.3870   483.6580   570.6370
Minority Interests
  128.1000   116.6590   110.8000   113.2670   137.3390
Total liabilities equity
  664.1000   604.5060   687.6590   682.4090   777.7720

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  563.6000   499.2610   468.5400   521.0720   591.2510
Depreciation (total)
  -   10.1660   9.0780   -   -
Operating Result
  78.8000   53.4030   61.2030   66.6780   78.6230
Interest Income
  3   -2.4100   -.1690   -.9910   -.9910
Income Before Taxes
  80.6000   56.7150   60.4960   67.0740   78.0650
Income Taxes
  29.7000   19.3700   21.5270   23.8260   22.8120
Minority Interests Profit
  -11.8000   7.9090   8.5320   9.9170   13.6590
Net Income
  39.2000   29.4360   30.4370   33.3310   41.5940

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.2700   0.9500   0.9800   1.0700   1.3300
Dividend per Share
  1.4400   0.4800   0.5200   0.6200   0.7200

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  49.2000   36.6130   50.0840   54.5640   35.8910
Cash Flow from Investing Activities
  -181.3000   -37.2720   -34.5900   -20.4270   36.9240
Cash Flow from Financing
  -55.6000   -22.7100   81.7750   -44.6360   -47.6300
Decrease / Increase in Cash
  -181.7000   -35.5120   86.8290   -15.1390   46.5150
Employees
  296   298   311   347   355