2024-04-26  11:46:20 AM Chg. +0.1650 Volume Bid9:54:50 PM Ask9:51:53 PM Market Capitalization Dividend Y. P/E Ratio
4.8600EUR +3.51% 300
Turnover: 1,458
-Bid Size: - -Ask Size: - 111.71 mill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  4.2180   2.4160   2.0430   2.6240   2.0420
Intangible Assets
  7.2750   5.8200   4.3650   10.9800   10.1040
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  12.6220   8.9480   7.1230   24.1140   28.1350
Inventories
  14.7260   11.5960   11.1260   13.6310   16.1450
Accounts Receivable
  7.9150   9.4300   12.2820   14.9520   18.3630
Cash and Cash Equivalents
  16.6670   9.1160   19.0520   10.8660   9.3830
Current Assets
  41.2740   31.6520   44.2390   42.1920   46.1830
Total Assets
  53.8960   40.6000   51.3620   66.3060   74.3180

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  6.2800   6.0240   5.8630   5.6540   8.7990
Long-term debt
  4.8780   3.9870   5.9190   1.8600   0.0000
Liabilities to Banks
  0.0000   0.0000   0.0000   2   14.2000
Provisions
  -   -   -   -   -
Liabilities
  39.7060   36.6670   27.5090   32.6060   38.8520
Share Capital
  .0110   .0110   .0150   .0170   .0180
Total Equity
  14.1900   3.9330   23.8530   33.7000   35.4660
Minority Interests
  -.1560   -.1800   -.1780   -.1700   0.0000
Total liabilities equity
  53.8960   40.6000   51.3620   66.3060   74.3180

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  60.7940   56.1680   60.2190   78.1420   83.7550
Depreciation (total)
  3.1480   3.1700   2.7520   3.1670   3.5830
Operating Result
  -35.8790   -11.2200   -4.6300   -1.8650   -.1090
Interest Income
  -1.9080   -2.3780   -2.5900   -1.5180   -.9170
Income Before Taxes
  -38.9980   -13.5710   -8.3660   -4.5480   -.8250
Income Taxes
  -.2220   -.1320   .2140   -.1550   -.3260
Minority Interests Profit
  .0760   .0080   .0140   -.0050   0.0000
Net Income
  -39.1440   -13.6950   -8.1380   -5.5410   -1.1510

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -3.6200   -1.2500   -0.6100   -0.3500   -0.1300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -23.0030   -6.2170   -7.8320   -5.1960   .4270
Cash Flow from Investing Activities
  -.3410   -.5490   -.9670   -3.3730   -1.4840
Cash Flow from Financing
  2.1310   -.2210   18.0770   .8080   -.2270
Decrease / Increase in Cash
  -19.8800   -7.5510   9.9360   -8.1860   -1.4830
Employees
  305   222   223   273   289