2024-04-26  11:46:20 AM Chg. +0.1650 Volume Bid9:54:50 PM Ask9:51:53 PM Market Capitalization Dividend Y. P/E Ratio
4.8600EUR +3.51% 300
Turnover: 1,458
-Bid Size: - -Ask Size: - 111.71 mill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  5.4000   6.7000   8.9000   5.9000   5.3110
Intangible Assets
  33.9000   36   11.9000   10.2000   8.7300
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   -
Fixed Assets
  -   -   -   -   24.2650
Inventories
  10.6000   9.3000   8.9000   9.1000   9.2540
Accounts Receivable
  15.2000   13.6000   17.3000   13.3000   13.6120
Cash and Cash Equivalents
  10.8000   17.2000   7.4000   5.1000   36.5470
Current Assets
  38.8000   42.5000   37.2000   32.8000   61.6150
Total Assets
  126   144.1000   104.9000   58.8000   85.8800

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  12.8000   11.9000   12.9000   9.4000   8.3720
Long-term debt
  -   -   -   -   13.9380
Liabilities to Banks
  0.0000   0.0000   4.5000   3   0.0000
Provisions
  -   .4000   -   -   -
Liabilities
  48.1000   48.4000   54.4000   34   39.7480
Share Capital
  0.0000   .0100   .0060   .0080   .0110
Total Equity
  77.9000   95.7000   50.5000   24.7000   46.1320
Minority Interests
  0.0000   0.0000   0.0000   -1.8000   -1.7370
Total liabilities equity
  126   144.1000   104.9000   58.8000   85.8800

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  84.8000   102.7000   94.6000   75.6000   81.2490
Depreciation (total)
  -   -   -   .2000   3.0150
Operating Result
  -9.9000   -10.2000   -59   -23.3000   -13.4400
Interest Income
  -.9000   -1   -1.6000   -2.2000   -3.6190
Income Before Taxes
  -10.7000   -11.4000   -60.4000   -24.8000   -18.3290
Income Taxes
  -.3000   -1.4000   -6.8000   .0500   -.0950
Minority Interests Profit
  .6000   .5000   3.2000   .9000   .1090
Net Income
  -9.5000   -9.5000   -50.3000   -34.9000   -17.7940

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -2.2000   -1.8000   -8.4000   -5.3000   -2.0600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -9.3000   -4.6000   -12.2000   -2.4000   -11.7330
Cash Flow from Investing Activities
  4.1000   -6.9000   -2.7000   -4.4000   .0840
Cash Flow from Financing
  11.6000   17.6000   4.9000   5.7000   41.9090
Decrease / Increase in Cash
  6   6.4000   -9.9000   -2.3000   31.4360
Employees
  387   436   429   346   308