2024-05-03  5:09:40 PM Chg. -0.30 Volume Bid7:32:42 PM Ask7:32:42 PM Market Capitalization Dividend Y. P/E Ratio
74.20EUR -0.40% 717
Turnover: 53,403.50
74.00Bid Size: 90 74.50Ask Size: 90 1.19 bill.EUR 3.23% 7.55

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1,324.3000   1,548.9000   1,636   1,667.3000   1,738.9000
Intangible Assets
  11.9000   12.2000   15.4000   19.2000   17.6000
Long-Term Investments
  .0200   .0200   .0200   .0200   .0200
Fixed Assets
  1,358   1,594.8000   1,667   1,704.5000   1,773.2000
Inventories
  567.5000   623   662   698.7000   798.9000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  400.9000   349.7000   190.1000   164.1000   316.3000
Current Assets
  1,074.9000   1,085   981.2000   963.2000   1,238.3000
Total Assets
  2,432.8000   2,679.7000   2,648.3000   2,667.7000   3,011.5000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  306.6000   351.9000   347.7000   361.3000   241.7000
Long-term debt
  587.3000   638.5000   620.5000   587.3000   596.9000
Liabilities to Banks
  651   790.8000   696.3000   624.1000   939.9000
Provisions
  140.3000   132.6000   132.2000   142.7000   131
Liabilities
  1,171.9000   1,346.1000   1,250.5000   1,204.7000   1,504.4000
Share Capital
  48   48   48   48   48
Total Equity
  1,042.9000   1,104.3000   1,159.8000   1,216.2000   1,255.7000
Minority Interests
  218   229.3000   237.9000   246.8000   251.4000
Total liabilities equity
  2,432.8000   2,679.7000   2,648.3000   2,667.7000   3,011.5000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  3,572   3,755   3,941   4,141   4,362.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  165.1000   137.5000   156.8000   161.2000   120.6000
Interest Income
  -25.4000   -27   -26   -24.2000   -22.5000
Income Before Taxes
  139.7000   113   130.1000   131.6000   98.5000
Income Taxes
  33   15.4000   40.2000   35.9000   23.4000
Minority Interests Profit
  -16.5000   -17.1000   -12.5000   -14   -9.8000
Net Income
  90.3000   80.6000   77.4000   81.7000   65.3000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  5.6600   5.0400   4.8400   5.1100   4.0800
Dividend per Share
  0.8000   1.5000   1.5000   1.5000   1.5000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  156.4000   151.5000   178.7000   182.2000   54
Cash Flow from Investing Activities
  -113.9000   -152.9000   -198.3000   -108.8000   -190.7000
Cash Flow from Financing
  -70.9000   -49.8000   -140.4000   -98   288.9000
Decrease / Increase in Cash
  -28.4000   -51.1000   -160   -24.6000   152.2000
Employees
  17,272   17,976   18,651   19,343   20,467