10/31/2024  8:59:57 PM Chg. +0.12 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
134.45USD +0.09% 42,536
Turnover: 5.73 mill.
-Bid Size: - -Ask Size: - 41.44 bill.USD 1.30% 29.75

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  23,595   16,192   16,083   16,814   14,115
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   16,955   16,974   18,626   15,740
Inventories
  323   232   245   261   378
Accounts Receivable
  940   957   230   230   150
Cash and Cash Equivalents
  2,732   4,847   2,694   1,545   1,739
Current Assets
  4,276   6,157   4,459   3,156   3,081
Total Assets
  28,621   23,112   21,433   21,782   18,821

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  433   435   495   411   200
Long-term debt
  6,694   6,397   6,605   7,380   8,506
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,850   1,849   2,062   2,315   1,674
Liabilities
  13,030   10,758   10,545   12,076   12,486
Share Capital
  317   315   291   305   307
Total Equity
  15,591   12,354   10,888   9,706   6,335
Minority Interests
  1,057   1,303   1,259   974   969
Total liabilities equity
  28,621   23,112   21,433   21,782   18,821

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  4,844   5,405   6,466   6,510   4,804
Depreciation (total)
  3,244   2,883   1,883   2,122   2,074
Operating Result
  -   -   -   -   -
Interest Income
  -338   -325   -399   -380   -468
Income Before Taxes
  -3,854   -5,778   220   221   -2,850
Income Taxes
  2,222   -1,837   335   461   -11
Minority Interests Profit
  56   133   167   168   254
Net Income
  -6,173   -4,120   -328   -412   -3,093

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -19.9200   -13.1200   -1.1000   -1.3700   -10.1500
Dividend per Share
  1.0000   1.0000   1.0000   1.0000   1.0000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  795   945   1,939   1,642   1,333
Cash Flow from Investing Activities
  -2,090   1,358   -1,566   -2,843   -1,707
Cash Flow from Financing
  1,311   -188   -2,526   52   568
Decrease / Increase in Cash
  16   2,115   -2,153   -1,149   194
Employees
  2,304   2,075   1,708   1,775   1,621