6/21/2024  8:47:18 PM Chg. -0.280 Volume Bid9:59:54 PM Ask9:59:54 PM Market Capitalization Dividend Y. P/E Ratio
82.040EUR -0.34% 5,590
Turnover: 456,056.780
81.860Bid Size: 190 82.140Ask Size: 190 30.55 bill.EUR 2.54% 23.27

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  3,122   3,775   3,688   3,909   3,911
Intangible Assets
  16,601   17,246   3,652   3,490   3,480
Long-Term Investments
  65   125   99   161   234
Fixed Assets
  19,972   21,377   20,925   22,259   22,753
Inventories
  2,176   2,193   2,189   2,629   3,180
Accounts Receivable
  3,610   3,413   3,106   3,456   3,535
Cash and Cash Equivalents
  1,063   1,462   1,727   2,116   1,088
Current Assets
  8,682   9,140   9,321   10,410   10,425
Total Assets
  29,623   31,403   30,250   32,669   33,178

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  3,713   3,819   3,953   4,385   4,621
Long-term debt
  1,625   2,500   2,470   2,044   2,437
Liabilities to Banks
  4,389   4,818   4,152   3,755   -
Provisions
  3,298   3,173   3,334   3,799   4,033
Liabilities
  12,530   12,792   12,372   12,875   13,022
Share Capital
  438   438   438   438   -
Total Equity
  17,093   18,611   17,879   19,794   20,083
Minority Interests
  77   88   101   79   74
Total liabilities equity
  29,623   31,403   30,250   32,669   33,178

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  19,899   20,114   19,250   20,066   22,397
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,116   2,899   2,019   2,213   1,810
Interest Income
  -61   -75   -43   -18   -36
Income Before Taxes
  3,051   2,811   1,925   2,149   1,689
Income Taxes
  721   708   501   519   436
Minority Interests Profit
  -19   -18   -16   5   5
Net Income
  2,311   2,085   1,408   1,629   1,259

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  5.3100   4.7900   3.2300   3.7600   2.9300
Dividend per Share
  1.8500   1.8500   1.8500   1.8500   1.8500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,698   3,241   3,080   2,141   1,247
Cash Flow from Investing Activities
  -1,208   -1,191   -1,261   -479   -217
Cash Flow from Financing
  -1,330   -1,665   -1,475   -1,294   -1,888
Decrease / Increase in Cash
  144   399   267   389   -
Employees
  53,450   52,650   52,600   52,450   51,200