4/12/2024  5:35:29 PM Chg. +0.122 Volume Bid5:35:29 PM Ask4/12/2024 Market Capitalization Dividend Y. P/E Ratio
6.574EUR +1.89% 3.33 mill.
Turnover: 22.36 mill.
-Bid Size: - -Ask Size: - 1.1 bill.EUR - 60.89

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  179.6000   263.1000   618.6000   1,165.8000   1,298.9000
Intangible Assets
  49.6000   206.6000   274.1000   100.2000   114.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   1,623   -
Inventories
  44.1000   113.7000   220.4000   266.7000   222.4000
Accounts Receivable
  -   -   -   21   17.8000
Cash and Cash Equivalents
  193.6000   729   827.1000   504   433.1000
Current Assets
  281.5000   922   1,153.1000   912.2000   824.9000
Total Assets
  570.2000   1,525.6000   2,208.6000   2,535.2000   1,756.4000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  135.9000   291.7000   440.7000   557.6000   560.2000
Long-term debt
  108.8000   333.8000   459.5000   160.8000   163.8000
Liabilities to Banks
  130.6000   367.8000   551.2000   -   -
Provisions
  3.8000   55.1000   82.8000   53.5000   66.2000
Liabilities
  324.9000   869.6000   1,312   1,575.6000   1,562.3000
Share Capital
  164.6000   173.9000   173.9000   -   -
Total Equity
  245.3000   656   896.6000   961.7000   1,021.6000
Minority Interests
  -.8000   -.4000   .9000   -2.1000   -2.6000
Total liabilities equity
  570.2000   1,525.6000   2,208.6000   2,535.2000   1,756.4000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  1,809   3,749.9000   5,993.4000   7,607.2000   7,596.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -25.8000   425.9000   391.8000   217.4000   112.5000
Interest Income
  22   -17   3.6000   -24.6000   -27.7000
Income Before Taxes
  -5.3000   395.8000   384   -   -
Income Taxes
  4.8000   26.7000   127.7000   74.9000   55.2000
Minority Interests Profit
  .1000   .1000   -.2000   1.9000   -1.3000
Net Income
  -10.2000   369   256.1000   127   19.4000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -0.0600   2.1900   1.4800   0.7300   0.1100
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  42.2000   601.5000   458.6000   313.4000   383.8000
Cash Flow from Investing Activities
  -29   -210.5000   -321.6000   -443.8000   -339.6000
Cash Flow from Financing
  -14.8000   163.4000   -62.7000   -204.3000   -110.8000
Decrease / Increase in Cash
  -.3000   535.4000   98.1000   -   -
Employees
  4,477   6,432   14,635   19,595   19,012