2024-05-15  9:59:50 PM Chg. +0.08 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
11.63USD +0.69% 23,109
Turnover: 267,753.01
-Bid Size: - -Ask Size: - 1.77 bill.USD - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  1,459.7000   1,485.9000   1,528.3000   1,735.3840   1,603.0090
Intangible Assets
  -   -   -   .6960   .7810
Long-Term Investments
  -   -   -   149.6230   26.2000
Fixed Assets
  -   -   -   2,006.4250   1,727.9170
Inventories
  -   -   -   1.8570   4.9850
Accounts Receivable
  185.3000   186.1000   156.9000   104.7240   76.2870
Cash and Cash Equivalents
  546.4000   437.1000   478.2000   476.4920   494.1920
Current Assets
  944.2000   804.1000   743.6000   694.2730   684.0350
Total Assets
  3,582.3000   3,386.6000   2,544.3000   2,700.6980   2,411.9520

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  73.9000   92.4000   72.6000   83.4030   65.3700
Long-term debt
  -   -   -   523.2280   689.6880
Liabilities to Banks
  -   -   -   -   -
Provisions
  565   520.7000   363.2000   374.3000   254.9000
Liabilities
  2,132.8000   1,967.2000   1,020.2000   1,047.2240   1,132.9890
Share Capital
  908.8000   932.7000   933.5000   934.4470   945.5650
Total Equity
  1,449.5000   1,419.4000   1,524.1000   1,653.4740   1,278.9630
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  3,582.3000   3,386.6000   2,544.3000   2,700.6980   2,411.9520

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  702   846.1000   876.6000   1,107.1560   695.8020
Depreciation (total)
  -   -   -   109.3450   120.4010
Operating Result
  63   -68.5000   176.5000   261.7560   -307.3600
Interest Income
  -70.2000   -48.2000   -32.9000   -17.8590   -26.9140
Income Before Taxes
  1.1000   -126   143.6000   262.5210   -478.1700
Income Taxes
  -36.8000   -59.2000   31.6000   66.9710   -101.1900
Minority Interests Profit
  -3.1000   -3.2000   -3.1000   -.5030   -
Net Income
  130   -46.3000   109.9000   195.0470   -376.9800

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.2300   -0.4400   1.0400   1.8500   -3.5800
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  567.2000   452.5000   74.4000   359.4850   110.8050
Cash Flow from Investing Activities
  -182.3000   -415.8000   456.9000   -335.5120   -295.7190
Cash Flow from Financing
  -229.9000   -145.2000   -487.4000   -30.0710   204.6250
Decrease / Increase in Cash
  155.4000   -109.4000   41.1000   -1.7080   17.7000
Employees
  1,655   1,695   1,600   1,800   1,445