2024-05-15  9:59:50 PM Chg. +0.08 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
11.63USD +0.69% 23,109
Turnover: 267,753.01
-Bid Size: - -Ask Size: - 1.77 bill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,603.0090   1,651.6100   1,805.9890   1,826.7450   1,872.6370
Intangible Assets
  .7810   0.0000   -   -   3.8470
Long-Term Investments
  26.2000   0.0000   -   -   -
Fixed Assets
  1,727.9170   1,724.1590   1,911.1940   1,896.8020   2,158.2630
Inventories
  4.9850   2.5480   0.0000   -   -
Accounts Receivable
  76.2870   101.8250   113.3360   67.9320   75.6460
Cash and Cash Equivalents
  494.1920   356.6470   266.5920   279.4590   208.4310
Current Assets
  684.0350   522.7820   451.6430   450.9280   438.4680
Total Assets
  2,411.9520   2,246.9410   2,362.8370   2,347.7300   2,596.7310

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  65.3700   60.2100   81.2990   54.8130   69.0550
Long-term debt
  689.6880   558.3960   385.7660   393.0630   306.1220
Liabilities to Banks
  -   -   -   -   -
Provisions
  254.9000   235   216   191.5000   174.5000
Liabilities
  1,132.9890   965.1270   795.4440   729.9510   897.1400
Share Capital
  945.5650   1,055.9340   1,284.2740   1,308.7090   1,318.9610
Total Equity
  1,278.9630   1,281.8140   1,567.3930   1,617.7790   1,699.5910
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,411.9520   2,246.9410   2,362.8370   2,347.7300   2,596.7310

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  695.8020   487.5820   581.3830   739.8180   751.9090
Depreciation (total)
  120.4010   114.1870   108.7450   110.5220   112.7200
Operating Result
  -307.3600   -63.2350   -1.1300   51.5430   67.9970
Interest Income
  -26.9140   -31.2390   -18.7780   -13.7510   -8.3330
Income Before Taxes
  -478.1700   -93.9150   -20.3720   30.9980   65.5560
Income Taxes
  -101.1900   -12.4700   -50.4240   2.4000   7.8590
Minority Interests Profit
  -   -   -   -   -
Net Income
  -376.9800   -81.4450   30.0520   28.5980   57.9190

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -3.5800   -0.7300   0.2000   0.1900   0.3900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  110.8050   38.7140   51.6380   196.7440   169.6690
Cash Flow from Investing Activities
  -295.7190   -147.1100   -221.1270   -136.0140   -142.3850
Cash Flow from Financing
  204.6250   -25.5240   77.4820   -46.1860   -45.8180
Decrease / Increase in Cash
  17.7000   -137.5450   -90.0550   12.8670   -16.8980
Employees
  1,445   1,474   1,600   1,546   1,650