2024-06-14  9:59:56 PM Chg. +0.09 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
19.68USD +0.46% 68,154
Turnover: 1.33 mill.
-Bid Size: - -Ask Size: - 13.83 bill.USD 6.11% 35.09

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  614.2270   479.8050   410.0820   305.0790   331.6930
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  48.9290   45.1160   40.7330   48.1710   59.4170
Cash and Cash Equivalents
  346.5000   94.7300   55.3060   110.7900   144.2320
Current Assets
  -   -   -   -   -
Total Assets
  21,449.8490   15,759.2650   14,088.4610   12,718.5530   14,032.8910

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  11,703.5320   9,817.9570   8,493.5230   6,205.9620   7,365.4170
Share Capital
  465.4880   468.0810   469.4360   477.4960   505.2220
Total Equity
  9,746.3170   5,941.3080   5,594.9380   6,512.5910   6,667.4740
Minority Interests
  402.6740   393.7130   293.9330   568.1520   582.4160
Total liabilities equity
  21,449.8490   15,759.2650   14,088.4610   12,718.5530   14,032.8910

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,544.3120   2,129.2940   1,848.3780   1,846.6890   1,997.3830
Depreciation (total)
  510.7850   568.1080   534.7260   549.4990   659.9890
Operating Result
  -   -   -   -   -
Interest Income
  479.5960   464.4030   307.7160   266.3430   225.6190
Income Before Taxes
  -566.8470   367.2840   410.4000   1,058.2140   51.4240
Income Taxes
  9.0110   -4.4730   1.3330   17.8540   17.2620
Minority Interests Profit
  -12.8170   -12.1790   -8.4650   -12.3810   -14.5310
Net Income
  -560.5520   626.5490   413.0130   1,058.4240   43.9870

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -1.2100   1.3400   0.8800   2.2500   0.0900
Dividend per Share
  2.2600   2.0950   1.4800   1.4800   1.4800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,222.1450   1,214.1310   847.0410   848.7090   846.0730
Cash Flow from Investing Activities
  -1,672.0050   -410.6170   1,246.2570   1,829.2790   -1,448.7780
Cash Flow from Financing
  614.0870   -1,054.2650   -2,148.4610   -2,620.5360   647.2710
Decrease / Increase in Cash
  162.6900   -251.7700   -54.7870   57.6430   44.8110
Employees
  187   188   190   201   204