2024-06-18  9:59:58 PM Chg. +0.13 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
19.49USD +0.67% 97,265
Turnover: 1.89 mill.
-Bid Size: - -Ask Size: - 13.71 bill.USD 6.16% 34.79

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  316.4000   373.8000   552.7000   489.8000   481.0130
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,037.4000   137   310.2000   393.5000   36.3390
Cash and Cash Equivalents
  1,036.7000   33.5000   247.7000   300.6000   183.8100
Current Assets
  -   -   -   -   -
Total Assets
  13,331.9000   17,408.5000   19,915.6000   20,075.9000   21,369.9400

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,185.9000   8,187.9000   9,161.8000   9,144.7000   10,372.8410
Share Capital
  -   -   -   -   459.7460
Total Equity
  8,146   9,220.6000   10,753.8000   10,931.1000   10,997.0990
Minority Interests
  188.7000   187.1000   202.5000   207.8000   261.8020
Total liabilities equity
  13,331.9000   17,408.5000   19,915.6000   20,075.9000   21,369.9400

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,255.1000   1,725.4000   1,900.7000   2,099.9000   2,266.2790
Depreciation (total)
  312   356.8000   358.2000   423.3000   459.9950
Operating Result
  388.9000   504.8000   756.8000   852   -
Interest Income
  -   -   -   -   439.7420
Income Before Taxes
  388.9000   504.8000   756.8000   852   893.4380
Income Taxes
  .4000   1.2000   -1.6000   5.8000   -.2500
Minority Interests Profit
  -13.7000   -15.6000   -14.3000   -14.2000   -14.3580
Net Income
  330.7000   538.9000   832.5000   970.8000   919.7960

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.0100   1.2900   1.9000   2.1300   2.0100
Dividend per Share
  1.8600   1.9200   2.0000   2.1000   2.1800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  580.5000   724.2000   1,034.9000   1,149   1,248.6210
Cash Flow from Investing Activities
  -430.9000   -4,580.5000   -2,314.2000   -196.6000   -1,511.8790
Cash Flow from Financing
  774.9000   2,853.1000   1,493.4000   -900.4000   144.7970
Decrease / Increase in Cash
  924.4000   -1,003.2000   214.2000   52.9000   -116.7460
Employees
  148   147   149   154   170