2024-06-14  10:00:00 PM Chg. 0.0000 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
6.2100USD 0.00% 49,541
Turnover: 248,526.4484
5.6000Bid Size: 100 8.1300Ask Size: 600 101.11 mill.USD - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  229.2000   223.6000   224.7770   200.3840   206.2220
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   225.4480   201.0540   209.0480
Inventories
  5   11.3000   10.1400   12.9360   11.9730
Accounts Receivable
  -   -   80.4480   47.0080   20.1690
Cash and Cash Equivalents
  24.9000   36.6000   36.0850   34.8280   51.1670
Current Assets
  173.6000   202   172.4950   115.8690   113.3600
Total Assets
  403.5000   426.2000   397.9430   316.9230   322.4080

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  49.5000   66.1000   40.2720   13.6040   9.0210
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  41.5000   38.4000   40.2000   31.4000   23.6500
Liabilities
  130   150.7000   112.1450   59.7260   59.3760
Share Capital
  10   10   10.0900   10.3520   10.6410
Total Equity
  273.5000   275.6000   285.7980   257.1970   263.0320
Minority Interests
  -   -   -   -   -
Total liabilities equity
  403.5000   426.2000   397.9430   316.9230   322.4080

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  521.3000   608.3000   506.6390   306.1200   286.3260
Depreciation (total)
  -   -   26.4360   26.2040   25.4480
Operating Result
  -6   12.1000   23.9470   -38.6140   5.1830
Interest Income
  .8000   -.2000   -.0240   -.1390   -.3080
Income Before Taxes
  -5.4000   11.5000   23.8240   -38.7330   5.5560
Income Taxes
  -1.3000   4.3000   8.5040   -13.3690   2.0410
Minority Interests Profit
  -   -   -   -   -
Net Income
  -4.1000   7.2000   15.3200   -25.3640   3.5150

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  -0.2900   0.5000   1.0500   -1.7500   0.2400
Dividend per Share
  0.4000   0.4000   0.4000   0.4000   0.0400

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  11   38   32.1100   10.6150   14.3510
Cash Flow from Investing Activities
  -35.9000   -20.8000   -26.7290   -6.0070   2.6980
Cash Flow from Financing
  -5.5000   -5.5000   -5.8650   -5.8650   -.7100
Decrease / Increase in Cash
  -30.4000   11.7000   -.4840   -1.2570   16.3390
Employees
  2,200   1,900   1,700   1,255   1,178