2024-06-14  10:00:00 PM Chg. 0.0000 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
6.2100USD 0.00% 49,541
Turnover: 248,526.4484
5.6000Bid Size: 100 8.1300Ask Size: 600 101.11 mill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  224.7770   200.3840   206.2220   88.8990   79.9300
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  225.4480   201.0540   209.0480   91.6760   98.3350
Inventories
  10.1400   12.9360   11.9730   4.9330   6.0880
Accounts Receivable
  80.4480   47.0080   20.1690   28.4660   22.5050
Cash and Cash Equivalents
  36.0850   34.8280   51.1670   8.9830   70.4570
Current Assets
  172.4950   115.8690   113.3600   179.1640   159.9550
Total Assets
  397.9430   316.9230   322.4080   270.8400   258.2900

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  40.2720   13.6040   9.0210   18.3750   28.9690
Long-term debt
  -   -   -   -   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  40.2000   31.4000   23.6500   7.7000   -
Liabilities
  112.1450   59.7260   59.3760   51.3470   57.1900
Share Capital
  10.0900   10.3520   10.6410   10.8230   11.0210
Total Equity
  285.7980   257.1970   263.0320   219.4930   201.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  397.9430   316.9230   322.4080   270.8400   258.2900

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  506.6390   306.1200   286.3260   171.0220   221.2470
Depreciation (total)
  26.4360   26.2040   25.4480   12.9090   10.4300
Operating Result
  23.9470   -38.6140   5.1830   -68.3970   -19.6650
Interest Income
  -.0240   -.1390   -.3080   -.3490   -.1420
Income Before Taxes
  23.8240   -38.7330   5.5560   -68.9590   -19.8070
Income Taxes
  8.5040   -13.3690   2.0410   -24.1930   -.5710
Minority Interests Profit
  -   -   -   -   -
Net Income
  15.3200   -25.3640   3.5150   -44.7660   -20.3780

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.0500   -1.7500   0.2400   -3.0200   -1.3600
Dividend per Share
  0.4000   0.4000   0.0400   0.0400   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  32.1100   10.6150   14.3510   -39.3850   -20.3920
Cash Flow from Investing Activities
  -26.7290   -6.0070   2.6980   -1.1350   82.7180
Cash Flow from Financing
  -5.8650   -5.8650   -.7100   -1.6640   -.8520
Decrease / Increase in Cash
  -.4840   -1.2570   16.3390   -42.1840   61.4740
Employees
  1,700   1,255   1,178   977   875