2024-05-30  10:10:00 PM Chg. +0.04 Volume Bid1:12:08 PM Ask1:12:08 PM Market Capitalization Dividend Y. P/E Ratio
3.75USD +1.08% 1.17 mill.
Turnover: 3.82 mill.
3.71Bid Size: 500 3.80Ask Size: 100 505.44 mill.USD 0.00% -

Assets

1999
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   896.6000   1,087.7000   933.3000   796
Intangible Assets
  -   59.7000   154.6000   139.7000   170.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   25.8000   40.4000   30.2000   44.6000
Accounts Receivable
  -   330.5000   358   352.5000   343.6000
Cash and Cash Equivalents
  -   196.7000   114.3000   120.6000   93.6000
Current Assets
  -   629.5000   603.5000   589.8000   580.6000
Total Assets
  -   2,427.8000   2,844.7000   2,570   2,478.4000

 

Liabilities

1999
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   393   438.7000   387.4000   387
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   18.5000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  -   1,369.2000   1,987.9000   1,552.6000   1,443.3000
Share Capital
  -   1.1560   1.1660   1.1750   1.1890
Total Equity
  -   1,058.6000   856.8000   1,017.4000   1,035.1000
Minority Interests
  -   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  -   2,427.8000   2,844.7000   2,570   2,478.4000

 

Income Statement

1999
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  -   2,885   3,047.5000   3,146.5000   2,916.8000
Depreciation (total)
  -   11.6000   14.9000   191.9000   157.7000
Operating Result
  -   169.4000   79.1000   67.6000   28.8000
Interest Income
  -   -   -12.8000   -17.1000   -24.7000
Income Before Taxes
  -   194   66.4000   40.7000   30.2000
Income Taxes
  -   47.9000   13.7000   33.9000   15.1000
Minority Interests Profit
  -   0.0000   0.0000   0.0000   0.0000
Net Income
  -   146.1000   52.7000   6.9000   15

 

Per Share

1999
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.4300   1.2700   0.4500   0.0600   0.1300
Dividend per Share
  -   0.3200   0.6400   0.6400   0.6400

 

Cash Flow

1999
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   231   165.6000   236.5000   157.5000
Cash Flow from Investing Activities
  -   -43.3000   -519.1000   -87.6000   -128.5000
Cash Flow from Financing
  -   -62.8000   271.4000   -141.8000   -57.9000
Decrease / Increase in Cash
  -   124.7000   -82.4000   6.3000   -27.2000
Employees
  -   18,700   17,100   15,300   13,700