2024-05-30  10:10:00 PM Chg. +0.04 Volume Bid10:00:00 AM Ask10:00:00 AM Market Capitalization Dividend Y. P/E Ratio
3.75USD +1.08% 1.17 mill.
Turnover: 3.82 mill.
3.45Bid Size: 500 3.98Ask Size: 200 505.44 mill.USD 0.00% -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,087.7000   933.3000   796   815.8000   590.3000
Intangible Assets
  154.6000   139.7000   170.3000   1,012.6000   824.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  40.4000   30.2000   44.6000   55.1000   35.1000
Accounts Receivable
  358   352.5000   343.6000   438.5000   314.3000
Cash and Cash Equivalents
  114.3000   120.6000   93.6000   156   170.7000
Current Assets
  603.5000   589.8000   580.6000   779.1000   636.7000
Total Assets
  2,844.7000   2,570   2,478.4000   4,020.1000   3,108.9000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  438.7000   387.4000   387   147   378.2000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   128.4000
Provisions
  -   -   -   -   -
Liabilities
  1,987.9000   1,552.6000   1,443.3000   3,036.9000   2,746
Share Capital
  1.1660   1.1750   1.1890   1.2940   1.3950
Total Equity
  856.8000   1,017.4000   1,035.1000   981.4000   364.1000
Minority Interests
  0.0000   0.0000   0.0000   1.9000   -1.2000
Total liabilities equity
  2,844.7000   2,570   2,478.4000   4,020.1000   3,108.9000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  3,047.5000   3,146.5000   2,916.8000   1,867.9000   3,405.7000
Depreciation (total)
  14.9000   191.9000   157.7000   111.9000   263.8000
Operating Result
  79.1000   67.6000   28.8000   -147   -447.9000
Interest Income
  -12.8000   -17.1000   -24.7000   -63.7000   -228.5000
Income Before Taxes
  66.4000   40.7000   30.2000   -207.2000   -705.8000
Income Taxes
  13.7000   33.9000   15.1000   -86   -33.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   1.9000
Net Income
  52.7000   6.9000   15   -121.2000   -670.5000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.4500   0.0600   0.1300   -1.7700   -5.0900
Dividend per Share
  0.6400   0.6400   0.6400   1.5200   0.0000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  165.6000   236.5000   157.5000   25.5000   57.8000
Cash Flow from Investing Activities
  -519.1000   -87.6000   -128.5000   -785.1000   160.1000
Cash Flow from Financing
  271.4000   -141.8000   -57.9000   898.9000   -201.3000
Decrease / Increase in Cash
  -82.4000   6.3000   -27.2000   135.9000   18.1000
Employees
  17,100   15,300   13,700   21,255   18,100