2024-05-14  10:10:00 PM Chg. -0.01 Volume Bid10:21:26 PM Ask10:21:26 PM Market Capitalization Dividend Y. P/E Ratio
3.35USD -0.30% 814,455
Turnover: 2.38 mill.
3.29Bid Size: 2,700 3.35Ask Size: 800 451.52 mill.USD 0.00% -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  933.3000   796   815.8000   590.3000   415.4000
Intangible Assets
  139.7000   170.3000   1,012.6000   824.7000   713.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  30.2000   44.6000   55.1000   35.1000   37.7000
Accounts Receivable
  352.5000   343.6000   438.5000   314.3000   328.7000
Cash and Cash Equivalents
  120.6000   93.6000   156   170.7000   130.8000
Current Assets
  589.8000   580.6000   779.1000   636.7000   577.3000
Total Assets
  2,570   2,478.4000   4,020.1000   3,108.9000   2,828.1000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  387.4000   387   147   378.2000   357
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   128.4000   69.5000
Provisions
  -   -   -   -   -
Liabilities
  1,552.6000   1,443.3000   3,036.9000   2,746   2,298.5000
Share Capital
  1.1750   1.1890   1.2940   1.3950   1.4460
Total Equity
  1,017.4000   1,035.1000   981.4000   364.1000   532.1000
Minority Interests
  0.0000   0.0000   1.9000   -1.2000   -2.5000
Total liabilities equity
  2,570   2,478.4000   4,020.1000   3,108.9000   2,828.1000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  3,146.5000   2,916.8000   1,867.9000   3,405.7000   3,208.1000
Depreciation (total)
  191.9000   157.7000   111.9000   263.8000   204
Operating Result
  67.6000   28.8000   -147   -447.9000   109.1000
Interest Income
  -17.1000   -24.7000   -63.7000   -228.5000   -135.7000
Income Before Taxes
  40.7000   30.2000   -207.2000   -705.8000   -87.9000
Income Taxes
  33.9000   15.1000   -86   -33.5000   48.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   1.9000   1.2000
Net Income
  6.9000   15   -121.2000   -670.5000   -135

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.0600   0.1300   -1.7700   -5.0900   -1.0000
Dividend per Share
  0.6400   0.6400   1.5200   0.0000   0.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  236.5000   157.5000   25.5000   57.8000   127.5000
Cash Flow from Investing Activities
  -87.6000   -128.5000   -785.1000   160.1000   70.6000
Cash Flow from Financing
  -141.8000   -57.9000   898.9000   -201.3000   -261.2000
Decrease / Increase in Cash
  6.3000   -27.2000   135.9000   18.1000   -63.1000
Employees
  15,300   13,700   21,255   18,100   13,800