2024-04-26  9:59:59 PM Chg. +0.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
64.16USD +0.09% 100,283
Turnover: 6.44 mill.
-Bid Size: - -Ask Size: - 48.97 bill.USD - 43.66

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  137.2490   245.3950   271.4000   344.3000   448
Intangible Assets
  24.8280   16.2550   22.1000   31.1000   31.6000
Long-Term Investments
  224.9830   98.0220   67   144.3000   118.3000
Fixed Assets
  601.2250   541.0960   857.1000   1,116.5000   1,304.1000
Inventories
  106.8870   77.2910   90   117.9000   139.8000
Accounts Receivable
  312.9980   348.1850   444.5000   544.3000   720
Cash and Cash Equivalents
  709.0030   811.0040   1,112.4000   1,222.5000   1,061.8000
Current Assets
  1,538.7160   1,716.8200   2,220.9000   2,769   2,740.4000
Total Assets
  2,139.9410   2,257.9160   3,078   3,885.5000   4,044.5000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  56.7320   70.0090   86.4000   96.4000   141.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   71.4000   105.7000   101.8000   149.2000
Liabilities
  1,302.2600   1,668.5390   2,067.8000   2,563.6000   3,188.5000
Share Capital
  .8650   .8400   1   1   1
Total Equity
  837.6810   589.3770   1,010.2000   1,321.9000   856
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,139.9410   2,257.9160   3,078   3,885.5000   4,044.5000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,275.4430   1,494.9300   1,801.2000   2,156.2000   2,594.4000
Depreciation (total)
  48.5200   55.4760   55.7000   61.6000   68.8000
Operating Result
  42.9440   109.8040   231   344.2000   531.8000
Interest Income
  7.3030   13.4820   26.5000   42.5000   17.7000
Income Before Taxes
  43.1480   123.9940   250.9000   379.2000   541.7000
Income Taxes
  10.9610   92.5950   -81.3000   52.7000   53.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  32.1870   31.3990   332.2000   326.5000   488.5000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.0380   0.0360   0.3920   0.3820   0.5960
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  345.7080   594.4050   638.9000   808   1,083.7000
Cash Flow from Investing Activities
  -74.1230   -76.8030   -134.9000   -502.3000   -72.8000
Cash Flow from Financing
  -105.8590   -415.6010   -202.6000   -195.6000   -1,171.6000
Decrease / Increase in Cash
  165.7260   102.0010   301.4000   110.1000   -160.7000
Employees
  -   5,066   5,845   7,082   8,238