2024-04-30  6:43:57 PM Chg. -0.51 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
36.49USD -1.36% 13,335
Turnover: 489,576.86
-Bid Size: - -Ask Size: - 24.97 bill.USD 3.71% 11.35

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  2,447   2,542   2,531   2,465   2,239
Intangible Assets
  40   27   19   15   12
Long-Term Investments
  -   -   -   394   360
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   1,653   2,158
Cash and Cash Equivalents
  2,663   2,441   3,178   3,091   2,540
Current Assets
  -   -   -   -   -
Total Assets
  116,967   121,894   130,443   138,706   141,082

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   2,020   2,164
Long-term debt
  -   -   -   14,967   15,844
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  103,716   108,130   115,817   123,041   125,212
Share Capital
  2,051   2,051   2,051   2,051   2,051
Total Equity
  13,201   13,716   14,589   15,665   15,870
Minority Interests
  50   48   37   39   31
Total liabilities equity
  116,967   121,894   130,443   138,706   141,082

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  -   -   -   6,503   7,031
Depreciation (total)
  -   -   -   414   441
Operating Result
  1,831   2,210   2,598   -   -
Interest Income
  3,557   3,595   3,561   -   -
Income Before Taxes
  1,831   2,210   2,598   2,028   2,365
Income Taxes
  533   636   772   545   659
Minority Interests Profit
  -1   2   10   2   -6
Net Income
  1,297   1,576   1,836   1,414   1,637

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.2000   1.6900   2.0500   1.6800   2.0300
Dividend per Share
  0.2800   0.3600   0.4700   0.5100   0.5200

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,366   2,557   4,595   2,076   2,418
Cash Flow from Investing Activities
  -5,285   -6,533   -10,184   -8,938   -3,931
Cash Flow from Financing
  3,423   3,754   6,326   6,775   962
Decrease / Increase in Cash
  504   -222   737   -87   -551
Employees
  21,334   20,798   19,446   18,351   18,261