2024-05-20  9:59:55 PM Chg. +3.52 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
452.49USD +0.78% 4,326
Turnover: 1.95 mill.
-Bid Size: - -Ask Size: - 17.25 bill.USD 0.83% 36.91

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   81.6000   76.5000   65.4000   57.6410
Intangible Assets
  -   46.3000   43.4000   36.2000   41.8550
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   413.4370
Inventories
  -   -   -   -   -
Accounts Receivable
  -   75   74.3000   73.3000   90.3540
Cash and Cash Equivalents
  -   181.7000   189   196.6000   116.3780
Current Assets
  -   273.2000   299.1000   318   249.7750
Total Assets
  -   657.4000   694.1000   690.2000   663.2120

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   26.9710
Long-term debt
  -   -   -   -   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   3.7000   2.6000   2.4000   2.9000
Liabilities
  -   142.3000   141.9000   148.4000   152.1300
Share Capital
  -   .6000   .5000   .5000   .4910
Total Equity
  -   515.2000   552.3000   541.8000   511.0820
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   657.4000   694.1000   690.2000   663.2120

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  641.1000   726.5000   805.8000   858.1000   920.3350
Depreciation (total)
  -   -   -   -   34.4350
Operating Result
  221.6000   238.3000   273   269.4000   302.2190
Interest Income
  -   -   -   -   1.2450
Income Before Taxes
  222.2000   239   274.7000   270.9000   303.4640
Income Taxes
  72   67.9000   85.9000   72.3000   91.9210
Minority Interests Profit
  -   -   -   -   -
Net Income
  150.2000   171   188.8000   198.6000   211.5430

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  3.2200   3.7200   4.2200   4.5300   4.9800
Dividend per Share
  0.8600   1.0000   1.1600   1.3200   1.4800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  211.1000   207.1000   232   269.8000   265.0230
Cash Flow from Investing Activities
  -75.9000   -29.3000   -58.8000   -20.4000   -70.7080
Cash Flow from Financing
  -151.6000   -199.1000   -158.7000   -238.4000   -276.7290
Decrease / Increase in Cash
  -20.6000   -14.1000   7.4000   7.6000   -80.2490
Employees
  4,116   5,251   5,735   6,258   6,639