6/24/2024  9:59:56 PM Chg. +0.40 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
128.13USD +0.31% 72,760
Turnover: 9.33 mill.
-Bid Size: - -Ask Size: - 37.94 bill.USD 0.00% 23.30

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  277.1000   320.3000   409.4000   480.7000   553.1260
Intangible Assets
  797.7000   743.9000   821.4000   1,111   1,290.0870
Long-Term Investments
  -   -   -   -   286.8820
Fixed Assets
  -   -   -   -   6,096.0490
Inventories
  -   -   -   -   -
Accounts Receivable
  328.5000   339.4000   461.5000   614.7000   778.3340
Cash and Cash Equivalents
  714.3000   689.1000   1,293.2000   1,021   1,402.7000
Current Assets
  1,701.6000   2,274.4000   2,614.5000   2,219.3000   2,924.4890
Total Assets
  6,651   6,505.3000   7,085.2000   7,739.5000   9,020.5380

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  882.5000   951.9000   1,237.1000   1,305.6000   1,549.8650
Long-term debt
  -   -   -   -   1,746.7870
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  248.5000   280   323.8000   433.5000   453
Liabilities
  3,978.5000   4,305.4000   4,804.9000   5,594   7,126.8090
Share Capital
  -   -   -   -   .0200
Total Equity
  2,672.5000   2,199.9000   2,280.3000   2,145.5000   1,893.7290
Minority Interests
  0.0000   0.0000   0.0000   0.0000   109.4620
Total liabilities equity
  6,651   6,505.3000   7,085.2000   7,739.5000   9,020.5380

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  3,348.1000   3,449   4,030.3000   4,771.3000   5,763.4850
Depreciation (total)
  37.1000   21.9000   31.7000   71.7000   345.4320
Operating Result
  731.9000   479.6000   431.7000   366.1000   517.7640
Interest Income
  -94.1000   -70.5000   -61.4000   -62.6000   -70.8010
Income Before Taxes
  620.6000   402.1000   350.1000   300.7000   464.6410
Income Taxes
  195   75.7000   47.1000   84.3000   -91.6910
Minority Interests Profit
  -4.1000   -2.3000   -.3000   16.5000   25.1470
Net Income
  421.5000   472.3000   280.2000   232.9000   398.0970

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.9800   3.4800   2.0900   1.7300   3.0900
Dividend per Share
  0.5600   0.5600   0.9600   0.5600   0.6600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  777.5000   825.7000   1,237.2000   763.2000   1,366.9590
Cash Flow from Investing Activities
  -817.7000   -463.5000   -367.8000   -525.5000   -924.2570
Cash Flow from Financing
  131.9000   -353.5000   -272.8000   -492.5000   48.1490
Decrease / Increase in Cash
  71.8000   67.9000   604   -272.1000   381.6670
Employees
  8,900   9,480   12,330   14,570   18,210