4/12/2024  7:31:41 PM Chg. +0.480 Volume Bid7:58:18 PM Ask7:58:18 PM Market Capitalization Dividend Y. P/E Ratio
13.770EUR +3.61% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 2.44 bill.EUR - -

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  90.5000   239.2000   337.3000   484.6000   650.2000
Intangible Assets
  123   117   98   30.9000   23.8200
Long-Term Investments
  29   41.3000   59   281.9000   147.1000
Fixed Assets
  -   -   -   -   1,183.5800
Inventories
  19   10.7000   13.6000   25.8000   29.8300
Accounts Receivable
  45.9000   82.3000   79   132.1000   168.6500
Cash and Cash Equivalents
  109.1000   277   422.6000   699.3000   415.1600
Current Assets
  249.8000   469.5000   658.8000   1,100.9000   1,073.6700
Total Assets
  771.9000   1,180.9000   1,462.9000   2,235.2000   2,257.2500

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  31.1000   31.3000   42.5000   72.6000   97.2800
Long-term debt
  -   -   -   -   490.2900
Liabilities to Banks
  .0400   .2000   0.0000   12.1000   -
Provisions
  69.5000   76.9000   85.1000   75   89.3600
Liabilities
  347   703.9000   740.1000   857.5000   1,070.0600
Share Capital
  149.0630   150.9030   163.9150   176.6080   -
Total Equity
  424.9000   477   722.8000   1,377.7000   1,187.1800
Minority Interests
  .9000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  771.9000   1,180.9000   1,462.9000   2,235.2000   2,257.2500

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  375.4000   446.4000   500.9000   618   751.4500
Depreciation (total)
  -   -   -   -   -
Operating Result
  77.5000   62.6000   48.5000   41   20.8500
Interest Income
  -1.7000   -5.3000   -7.2000   -7   -4.8100
Income Before Taxes
  72   56.6000   25.8000   237   -153.9600
Income Taxes
  14.1000   12.6000   12.1000   16.4000   21.7000
Minority Interests Profit
  .1000   .8000   0.0000   0.0000   -
Net Income
  84.2000   38.1000   6.3000   215.5000   -175.6600

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.5700   0.2500   0.0400   1.3000   -0.9900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  156.2000   42.2000   44.7000   122.2000   203.1100
Cash Flow from Investing Activities
  -39.1000   -86.6000   -155.1000   -243.9000   -415.8200
Cash Flow from Financing
  -77.8000   211.3000   246.4000   398.4000   -52.4100
Decrease / Increase in Cash
  39.3000   166.8000   136   276.8000   -
Employees
  2,442   2,847   3,355   3,945   4,952