2024-05-21  12:53:43 PM Chg. +0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
0.90CHF +5.63% 72
Turnover: 64.80
-Bid Size: - -Ask Size: - 1.07 bill.CHF - -

Assets

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Property and Equipment
  10.5000   8.4000   7.5000   5.2000   4.8000
Intangible Assets
  136.1000   131.9000   130.3000   124.5000   138.8000
Long-Term Investments
  3.1000   3.1000   3.6000   2.4000   2.2000
Fixed Assets
  149.7000   143.5000   141.4000   132.1000   145.8000
Inventories
  .3000   2.2000   5.7000   8   4
Accounts Receivable
  1.2000   2.8000   2.1000   1.8000   1.9000
Cash and Cash Equivalents
  60.7000   83.2000   47.5000   97.2000   60.4000
Current Assets
  62.9000   88.8000   56.9000   107.7000   67.2000
Total Assets
  212.6000   232.2000   198.2000   239.8000   213

 

Liabilities

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Accounts Payable
  2.4000   1.2000   1.2000   1.9000   .7000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  3.5000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   .8000   4.2000   -   -
Liabilities
  37.6000   28.8000   25.2000   19.1000   18.9000
Share Capital
  65.5000   79.6000   79.7000   154.1000   154.1000
Total Equity
  173.2000   201.6000   171.1000   220.7000   194.2000
Minority Interests
  1.8000   1.8000   1.9000   0.0000   0.0000
Total liabilities equity
  212.6000   232.2000   198.2000   239.8000   213

 

Income Statement

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Revenues
  10.7000   13.4000   9.6000   6.8000   8.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -23.2000   -35.7000   -41.2000   -44.9000   -30.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -23.5000   -35.9000   -41   -46   -31.3000
Income Taxes
  1.7000   4.1000   5.2000   7   2.1000
Minority Interests Profit
  .5000   -.1000   -.1000   0.0000   0.0000
Net Income
  -21.4000   -31.9000   -36   -39   -29.2000

 

Per Share

2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
Earnings per Share
  -0.0800   -0.0900   -0.0900   -0.0800   -0.0400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -19.8000   -31.8000   -33.9000   -35.6000   -23.6000
Cash Flow from Investing Activities
  1.8000   1.4000   -1.2000   .2000   -12.2000
Cash Flow from Financing
  53   52.5000   -.7000   85.1000   -1
Decrease / Increase in Cash
  35   22.1000   -35.7000   49.6000   -36.8000
Employees
  150   163   177   149   67