2024-05-21  12:53:43 PM Chg. +0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
0.90CHF +5.63% 72
Turnover: 64.80
-Bid Size: - -Ask Size: - 1.07 bill.CHF - -

Assets

2009
IFRS
in mill. CHF
2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
Property and Equipment
  14.6000   9.6000   10.8000   9.9000   9.3000
Intangible Assets
  17.1000   17   68.8000   66.7000   63.3000
Long-Term Investments
  0.0000   0.0000   2.6000   2.3000   2.3000
Fixed Assets
  33.8000   29   82   78.9000   75
Inventories
  .1000   .1000   0.0000   .1000   .1000
Accounts Receivable
  4   2.4000   .5000   .5000   .2000
Cash and Cash Equivalents
  52.9000   37.7000   22.7000   9.1000   25.8000
Current Assets
  59   41.7000   24.5000   11.5000   30.3000
Total Assets
  92.9000   75   106.5000   90.4000   105.3000

 

Liabilities

2009
IFRS
in mill. CHF
2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
Accounts Payable
  2.5000   1.9000   1.7000   1   .9000
Long-term debt
  4.9000   -   2.2000   -   -
Liabilities to Banks
  5.1000   0.0000   4.8000   4.7000   3.7000
Provisions
  -   -   -   -   -
Liabilities
  25   22.1000   33.3000   29.1000   22
Share Capital
  27.8000   27.9000   34.6000   34.7000   48.6000
Total Equity
  67.6000   51.9000   72.7000   61.3000   80.7000
Minority Interests
  .4000   1.1000   .5000   0.0000   2.6000
Total liabilities equity
  92.9000   75   106.5000   90.4000   105.3000

 

Income Statement

2009
IFRS
in mill. CHF
2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
Revenues
  18.9000   18.6000   11.1000   7   8.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -8.9000   -23.1000   -25.9000   -20.1000   -17.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -9.4000   -23   -24.1000   -18.2000   -18
Income Taxes
  -.2000   -.3000   1.2000   1.5000   1.8000
Minority Interests Profit
  -.1000   0.0000   .5000   .6000   .4000
Net Income
  -9.7000   -23.3000   -22.5000   -16.1000   -15.7000

 

Per Share

2009
IFRS
in CHF
2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
Earnings per Share
  -0.1500   -0.1700   -0.1400   -0.0900   -0.0700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2009
IFRS
in mill. CHF
2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -5.9000   -15.8000   -17.4000   -13.4000   -12.5000
Cash Flow from Investing Activities
  -2.5000   -2.3000   -1   -.6000   -4.3000
Cash Flow from Financing
  55.1000   3.2000   3.5000   .6000   33.4000
Decrease / Increase in Cash
  46.6000   -14.9000   -14.8000   -13.4000   16.6000
Employees
  83   96   110   82   103