2024-05-13  9:59:49 PM Chg. +1.02 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
5.37USD +23.45% 28,324
Turnover: 148,415.10
-Bid Size: - -Ask Size: - 280.87 mill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  264.2000   313.9790   331.8560   376.4480   407.2100
Intangible Assets
  30.1000   58.3440   57.3750   33.8650   119.5970
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   513.0870   504.9800   459.8930   584.8170
Inventories
  14.6000   65.6740   76.9360   74.0020   142.8120
Accounts Receivable
  60.6000   58.8340   120.7670   138.4780   143.6530
Cash and Cash Equivalents
  179.3000   280.4990   312.7950   271.5130   178.2920
Current Assets
  273.1000   432.1750   538.6120   510.2180   485.3890
Total Assets
  626.6000   945.2620   1,043.5920   970.1110   1,070.2060

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  27.5000   40.9300   45.9660   34.6490   41.7510
Long-term debt
  -   251   253   248.0940   13.4570
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.4900   -   -   -   -
Liabilities
  137.5000   392.0610   383.5750   373.9060   157.8610
Share Capital
  .0370   .0380   .0400   -   -
Total Equity
  489.2000   553.2010   660.0170   596.2050   912.3450
Minority Interests
  -.5000   -   -   -   -
Total liabilities equity
  626.6000   945.2620   1,043.5920   970.1110   1,070.2060

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  312.7000   450.1380   522.7890   488.7820   560.8730
Depreciation (total)
  -   -   -   -   -
Operating Result
  42.8000   58.0560   96.0390   105.5220   124.2850
Interest Income
  .1000   -7.9200   -5.9510   -6.5640   -4.8370
Income Before Taxes
  43.4000   53.0620   89.7690   99.2210   118.6330
Income Taxes
  13.1000   16.3210   26.8990   36.6970   36.0390
Minority Interests Profit
  .9000   -   -   -   -
Net Income
  31.1000   36.7410   62.8700   51.7760   82.5940

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.8600   0.9800   1.6300   1.2900   1.9800
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  97   112.3180   44.4590   53.4870   208.1390
Cash Flow from Investing Activities
  -67.9000   -210.0520   -45.4620   -76.2570   -249.9320
Cash Flow from Financing
  8.6000   198.8740   33.4490   -18.6410   -51.4010
Decrease / Increase in Cash
  37.7000   101.1610   32.2960   -41.2820   -93.2210
Employees
  1,353   1,280   1,292   1,098   1,256