2024-05-16  10:10:00 PM Chg. -0.01 Volume Bid11:21:36 PM Ask11:21:36 PM Market Capitalization Dividend Y. P/E Ratio
40.42USD -0.02% 381,360
Turnover: 9.61 mill.
40.02Bid Size: 100 40.80Ask Size: 200 2.2 bill.USD 1.48% 18.80

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  453.4000   424.1000   396   370.9000   362.6000
Intangible Assets
  1,071.7000   1,099   912.9000   928.1000   906.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  333.5000   329.5000   357.2000   314.1000   345.7000
Accounts Receivable
  224.1000   226.5000   205.6000   158.8000   150.7000
Cash and Cash Equivalents
  502.9000   266.4000   341.6000   364.7000   479.2000
Current Assets
  1,186.2000   951.2000   1,044.4000   983.6000   1,135.7000
Total Assets
  4,188.8000   3,953.3000   3,420.9000   3,540.9000   3,674.6000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  223.6000   238.4000   222.8000   181.9000   209.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  181.8000   176.1000   101.1000   102.5000   129
Liabilities
  2,447.1000   2,208.7000   2,117.4000   2,108   2,090.3000
Share Capital
  .7000   .7000   .7000   .7000   .7000
Total Equity
  1,741.7000   1,744.6000   1,303.5000   1,432.9000   1,584.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,188.8000   3,953.3000   3,420.9000   3,540.9000   3,674.6000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,298.4000   2,234.4000   2,141   1,949.7000   2,087.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  6.1000   237.2000   -327.7000   148.5000   238.8000
Interest Income
  -69.2000   -68   -62.6000   -61.2000   -67.9000
Income Before Taxes
  -52.9000   163.8000   -390.3000   87.3000   146
Income Taxes
  -58.6000   60.5000   -18.1000   19.7000   29
Minority Interests Profit
  -   -   -   -   -
Net Income
  5.7000   103.3000   -372.2000   67.6000   117

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.1000   1.9000   -6.8800   1.2500   2.1500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.6000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  296.2000   264.7000   190.6000   232.6000   229
Cash Flow from Investing Activities
  -84.6000   -128.5000   -45.5000   -196.4000   -48.7000
Cash Flow from Financing
  -460.6000   -375.2000   -63.8000   -18.7000   -65.4000
Decrease / Increase in Cash
  -236   -236.5000   75.2000   23.1000   114.5000
Employees
  6,000   5,900   6,000   5,800   6,900