2024-06-13  10:10:00 PM Chg. -0.41 Volume Bid12:14:05 AM Ask12:14:05 AM Market Capitalization Dividend Y. P/E Ratio
18.09USD -2.22% 181,723
Turnover: 2 mill.
17.77Bid Size: 100 18.40Ask Size: 100 622.67 mill.USD - 904.50

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  274.6000   296   304.8000   309.5250   294.2510
Intangible Assets
  0.0000   0.0000   0.0000   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   322.1110   303.9520
Inventories
  277.8000   362.2000   368.4000   392.5590   344.4580
Accounts Receivable
  180.1000   263.2000   279.3000   373.9930   319.7800
Cash and Cash Equivalents
  298.6000   257.2000   384.4000   298.7050   381.3360
Current Assets
  799.3000   924.4000   1,078.8000   1,127.1400   1,124.2980
Total Assets
  1,085.9000   1,231.5000   1,394.6000   1,449.2510   1,428.2500

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  35.6000   28.3000   38.8000   53.8370   30.9340
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  9.6000   9.9000   9.8000   5.4000   3
Liabilities
  160.6000   165   152.6000   204.0590   103.7920
Share Capital
  .4020   .4050   .4070   .3880   .3780
Total Equity
  925.2000   1,066.4000   1,242   1,245.1920   1,324.4580
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,085.9000   1,231.5000   1,394.6000   1,449.2510   1,428.2500

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  601.3000   733   872.4000   930.9570   844.3100
Depreciation (total)
  -   -   -   -   -
Operating Result
  129.6000   161.7000   223.5000   278.7480   248.8350
Interest Income
  .3000   .5000   .6000   -.0350   .9360
Income Before Taxes
  130   162.1000   224.1000   279.3800   249.7710
Income Taxes
  34.7000   42.9000   54.3000   70.6680   57.7630
Minority Interests Profit
  -   -   -   -   -
Net Income
  95.3000   119.2000   169.8000   208.7120   192.0080

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  2.3800   2.9600   4.1800   5.2200   5.0000
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  101.9000   -8.2000   162.2000   149.3130   190.1550
Cash Flow from Investing Activities
  -54.2000   -49   -41.9000   -41.5710   -26.6550
Cash Flow from Financing
  5.1000   12.3000   3.4000   -186.8270   -73.5650
Decrease / Increase in Cash
  52.7000   -41.4000   127.2000   -85.6510   82.6310
Employees
  2,194   2,451   2,637   2,720   2,319