2024-06-13  10:10:00 PM Chg. -0.41 Volume Bid12:14:05 AM Ask12:14:05 AM Market Capitalization Dividend Y. P/E Ratio
18.09USD -2.22% 181,723
Turnover: 2 mill.
17.77Bid Size: 100 18.40Ask Size: 100 622.67 mill.USD - 904.50

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   274.6000   296   304.8000   309.5250
Intangible Assets
  -   0.0000   0.0000   0.0000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   322.1110
Inventories
  -   277.8000   362.2000   368.4000   392.5590
Accounts Receivable
  -   180.1000   263.2000   279.3000   373.9930
Cash and Cash Equivalents
  -   298.6000   257.2000   384.4000   298.7050
Current Assets
  -   799.3000   924.4000   1,078.8000   1,127.1400
Total Assets
  -   1,085.9000   1,231.5000   1,394.6000   1,449.2510

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   35.6000   28.3000   38.8000   53.8370
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   9.6000   9.9000   9.8000   5.4000
Liabilities
  -   160.6000   165   152.6000   204.0590
Share Capital
  -   .4020   .4050   .4070   .3880
Total Equity
  -   925.2000   1,066.4000   1,242   1,245.1920
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   1,085.9000   1,231.5000   1,394.6000   1,449.2510

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  566.3000   601.3000   733   872.4000   930.9570
Depreciation (total)
  -   -   -   -   -
Operating Result
  138.7000   129.6000   161.7000   223.5000   278.7480
Interest Income
  .2000   .3000   .5000   .6000   -.0350
Income Before Taxes
  138.9000   130   162.1000   224.1000   279.3800
Income Taxes
  36.7000   34.7000   42.9000   54.3000   70.6680
Minority Interests Profit
  -   -   -   -   -
Net Income
  102.2000   95.3000   119.2000   169.8000   208.7120

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.5700   2.3800   2.9600   4.1800   5.2200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  107.2000   101.9000   -8.2000   162.2000   149.3130
Cash Flow from Investing Activities
  -73   -54.2000   -49   -41.9000   -41.5710
Cash Flow from Financing
  14.6000   5.1000   12.3000   3.4000   -186.8270
Decrease / Increase in Cash
  48.1000   52.7000   -41.4000   127.2000   -85.6510
Employees
  2,127   2,194   2,451   2,637   2,720