2024-05-06  5:31:19 PM Chg. +3.00 Volume Bid5:55:00 AM Ask5:55:00 AM Market Capitalization Dividend Y. P/E Ratio
247.00CHF +1.23% 1,416
Turnover: 347,053.50
236.00Bid Size: 500 248.00Ask Size: 262 3.73 bill.CHF - 38.90

Assets

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Property and Equipment
  208   200   195.2000   194.4000   207.5000
Intangible Assets
  .8000   .8000   .8000   .7000   .5000
Long-Term Investments
  .8000   .7000   .8000   1.3000   1.2000
Fixed Assets
  242.5000   234.8000   228.3000   218.7000   234.9000
Inventories
  33.8000   37.3000   40.2000   45.3000   45.4000
Accounts Receivable
  25.8000   23.7000   28.2000   52.6000   43.1000
Cash and Cash Equivalents
  26.3000   33.9000   29.1000   21.6000   40.3000
Current Assets
  97.5000   96.3000   103.7000   122.5000   145.6000
Total Assets
  340   331.1000   332   341.2000   380.5000

 

Liabilities

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Accounts Payable
  3.6000   1.9000   2   5   5.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  27.8000   25.8000   25.5000   25.8000   29
Liabilities
  41.4000   40.1000   45.3000   49.5000   69.3000
Share Capital
  6.4000   6.4000   .1000   .1000   .1000
Total Equity
  298.6000   291   286.7000   291.6000   311.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  340   331.1000   332   341.2000   380.5000

 

Income Statement

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Revenues
  84.1000   89.9000   96.5000   121.4000   151.7000
Depreciation (total)
  14.2000   14.1000   14.5000   15.2000   21.9000
Operating Result
  -8.8000   -3.8000   1.4000   16.6000   26.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -8.7000   -3.8000   1.3000   17.1000   26.8000
Income Taxes
  3.6000   1.2000   0.0000   -2.8000   -4.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -5.1000   -2.6000   1.3000   14.3000   22.2000

 

Per Share

2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
Earnings per Share
  -0.4140   -0.2090   0.1070   1.1440   1.7740
Dividend per Share
  0.4000   0.4900   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -10.2000   8.4000   11.4000   5.9000   57
Cash Flow from Investing Activities
  3.8000   4.3000   -10.1000   -13.4000   -38.3000
Cash Flow from Financing
  -5   -5   -6.1000   0.0000   0.0000
Decrease / Increase in Cash
  -11.4000   7.8000   -4.9000   -7.5000   18.7000
Employees
  440   440   458   495   544