2024-05-07  11:16:47 AM Chg. -1.00 Volume Bid11:52:38 AM Ask11:52:38 AM Market Capitalization Dividend Y. P/E Ratio
246.00CHF -0.40% 838
Turnover: 207,536.75
246.00Bid Size: 38 247.50Ask Size: 112 3.71 bill.CHF - 38.74

Assets

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Property and Equipment
  229.8000   225.8000   215.4000   208   200
Intangible Assets
  .8000   1   1   .8000   .8000
Long-Term Investments
  1   .9000   .9000   .8000   .7000
Fixed Assets
  264.5000   261.3000   250.4000   242.5000   234.8000
Inventories
  44   31.4000   35.1000   33.8000   37.3000
Accounts Receivable
  30.1000   13.8000   13.1000   25.8000   23.7000
Cash and Cash Equivalents
  41.4000   23.5000   37.6000   26.3000   33.9000
Current Assets
  118.5000   105.5000   108.1000   97.5000   96.3000
Total Assets
  383.1000   366.8000   358.5000   340   331.1000

 

Liabilities

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Accounts Payable
  3.9000   3.5000   3.2000   3.6000   1.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  39   35.7000   32.7000   27.8000   25.8000
Liabilities
  58.6000   49.5000   46.8000   41.4000   40.1000
Share Capital
  6.4000   6.4000   6.4000   6.4000   6.4000
Total Equity
  324.4000   317.3000   311.7000   298.6000   291
Minority Interests
  -   -   -   -   -
Total liabilities equity
  383.1000   366.8000   358.5000   340   331.1000

 

Income Statement

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Revenues
  113.1000   80.1000   81   84.1000   89.9000
Depreciation (total)
  13.6000   14.7000   14.3000   14.2000   14.1000
Operating Result
  12.5000   -9.8000   -2.6000   -8.8000   -3.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  12.5000   -9.7000   -2   -8.7000   -3.8000
Income Taxes
  .1000   2.6000   1.2000   3.6000   1.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  12.6000   -7.1000   -.8000   -5.1000   -2.6000

 

Per Share

2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
Earnings per Share
  1.0210   -0.5700   -0.0630   -0.4140   -0.2090
Dividend per Share
  0.0000   0.0000   0.4000   0.4000   0.4900

 

Cash Flow

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Cash Flow from Operating Activities
  35.2000   30.4000   3.8000   -10.2000   8.4000
Cash Flow from Investing Activities
  -24.2000   -48.2000   10.4000   3.8000   4.3000
Cash Flow from Financing
  0.0000   0.0000   0.0000   -5   -5
Decrease / Increase in Cash
  11   -17.9000   14.2000   -11.4000   7.8000
Employees
  446   422   418   440   440