2024-05-13  9:59:46 PM Chg. +1.04 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
93.42USD +1.12% 4,717
Turnover: 439,977.28
-Bid Size: - -Ask Size: - 2.89 bill.USD - 22.71

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  88.4360   92.6920   98.6470   101.8370   91.0090
Intangible Assets
  -   22.1580   25.1640   21.3050   25.2070
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  160.1780   233.0750   257.8290   286.4820   297.7300
Inventories
  168.8510   212.1490   270.5040   280.8130   298.7190
Accounts Receivable
  230.5260   241.8800   310.1140   391.8100   460.8780
Cash and Cash Equivalents
  149.1210   71.6910   43.4580   68.3530   155.5760
Current Assets
  551.6140   532.8490   629.7280   754.5900   922.9310
Total Assets
  711.7920   765.9240   887.5570   1,041.0720   1,220.6610

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  72.6290   80.2180   109.0960   90.4370   117.8780
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  19.3000   25   22.8000   124.3000   188.9000
Liabilities
  110.1500   131.1170   159.9340   267.4880   367.1020
Share Capital
  .3450   .3360   .3300   .3260   .3220
Total Equity
  601.6420   634.8070   727.6230   773.5840   853.5590
Minority Interests
  -   -   -   -   -
Total liabilities equity
  711.7920   765.9240   887.5570   1,041.0720   1,220.6610

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  859.6040   903.2210   973.7050   991.3290   1,092.7480
Depreciation (total)
  18.9070   22.2240   28.3910   25.9150   32.3070
Operating Result
  168.6010   176.2400   171.1430   105.8280   133.3730
Interest Income
  -.2410   .3480   -.0080   -.0210   2.3630
Income Before Taxes
  168.3600   176.5880   171.1350   105.8070   135.7360
Income Taxes
  62.3110   69.9890   37.5330   22.0450   28.8660
Minority Interests Profit
  -   -   -   -   -
Net Income
  106.0490   106.5990   133.6020   83.7620   106.8700

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.0700   3.1400   4.0400   2.5700   3.3100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  121.5390   94.2410   78.1120   95.3060   151.9660
Cash Flow from Investing Activities
  -26.2540   -94.4370   -59.1460   -29.5600   -30.2580
Cash Flow from Financing
  -24.8230   -77.2710   -46.9380   -40.8510   -34.4850
Decrease / Increase in Cash
  70.4620   -77.4300   -28.2330   24.8950   87.2230
Employees
  1,860   2,061   2,370   2,742   2,681