2024-06-07  10:10:00 PM Chg. -0.77 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
146.35USD -0.52% 1.07 mill.
Turnover: 83.78 mill.
143.73Bid Size: 100 147.20Ask Size: 100 45.72 bill.USD 3.33% 48.14

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  177.3980   203.9380   276.3470   299.6210   305.5010
Cash and Cash Equivalents
  57.0530   10.5280   .0510   126.7000   89.8170
Current Assets
  -   -   -   -   -
Total Assets
  11,451.2670   12,192.5850   21,404.3450   23,766.6950   23,068.1310

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6,914.7650   7,060.2880   10,354.8950   12,908.4850   12,460.0310
Share Capital
  1.4560   1.5820   2.0440   2.0510   2.0730
Total Equity
  4,536.5020   5,132.2970   11,049.4500   10,858.2100   10,608.1000
Minority Interests
  36.3700   36.2820   700.3690   999.5660   728.7880
Total liabilities equity
  11,451.2670   12,192.5850   21,404.3450   23,766.6950   23,068.1310

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,763.3360   2,142.2130   2,457.9280   3,046.4780   3,209.2410
Depreciation (total)
  570.5270   699.3240   842.4640   1,186.8960   1,163.7740
Operating Result
  401.9110   497.2860   451.2950   549.7870   594.2150
Interest Income
  201.4350   236.4800   258.6420   321.5290   353.0570
Income Before Taxes
  -   -   -   -   -
Income Taxes
  6.4510   10.3850   7.9010   2.0840   11.9950
Minority Interests Profit
  -4.9020   -5.6650   -8.0080   -9.8690   -19.4600
Net Income
  217.2660   332.0880   173.1480   249.9300   493.0110

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.5700   2.2100   0.9900   1.2100   2.3700
Dividend per Share
  3.4000   3.5200   3.7200   4.0400   4.3200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  799.2320   912.2620   1,023.3050   1,385.3240   1,513.8170
Cash Flow from Investing Activities
  -2,526.0220   -1,299.4310   -1,357.1530   -3,035.9930   -274.9920
Cash Flow from Financing
  1,749.0290   351.9310   321.2000   1,757.2690   -1,272.0210
Decrease / Increase in Cash
  22.2390   -35.2380   -12.6480   106.6000   -33.1960
Employees
  1,295   1,345   1,436   1,530   1,550