7/12/2024  9:59:59 PM Chg. +0.3000 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
26.0100USD +1.17% 295,498
Turnover: 7.35 mill.
-Bid Size: - -Ask Size: - 119.59 bill.USD - -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  50,631   49,548   60,975   61,770   65,729
Intangible Assets
  64,950   68,202   118,066   132,647   140,600
Long-Term Investments
  3,905   6,560   9,151   8,359   9,567
Fixed Assets
  123,505   145,983   227,624   242,828   259,446
Inventories
  1,790   1,568   2,695   2,855   2,639
Accounts Receivable
  -   -   -   -   16,766
Cash and Cash Equivalents
  3,679   5,393   12,939   7,617   5,767
Current Assets
  21,870   24,689   37,293   38,799   39,144
Total Assets
  145,375   170,672   264,917   281,627   298,590

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  10,735   9,431   9,760   10,452   12,035
Long-term debt
  51,748   54,886   94,456   99,223   98,641
Liabilities to Banks
  62,275   66,349   107,108   111,466   -
Provisions
  15,003   16,080   26,983   29,821   -
Liabilities
  101,938   124,441   192,367   200,159   211,270
Share Capital
  12,189   12,189   12,189   12,765   -
Total Equity
  43,437   46,231   72,550   81,469   87,320
Minority Interests
  12,530   14,524   36,628   38,790   38,762
Total liabilities equity
  145,375   170,672   264,917   281,627   298,590

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  75,656   80,531   100,999   108,794   114,197
Depreciation (total)
  13,836   17,663   25,829   27,482   27,635
Operating Result
  8,001   9,457   12,804   13,057   15,414
Interest Income
  -1,817   -2,364   -4,224   -4,601   -5,292
Income Before Taxes
  5,153   7,260   8,677   7,918   10,977
Income Taxes
  1,824   1,993   1,929   1,815   1,937
Minority Interests Profit
  -1,163   -1,401   -2,589   -1,927   -1,481
Net Income
  2,166   3,867   4,158   4,176   8,001

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.4600   0.8200   0.8800   0.8700   1.6100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  17,948   23,074   23,743   32,171   35,819
Cash Flow from Investing Activities
  -14,297   -14,230   -22,649   -27,403   -22,306
Cash Flow from Financing
  -3,259   -7,141   7,561   -10,779   -15,438
Decrease / Increase in Cash
  367   1,713   7,547   -5,323   -
Employees
  216,369   212,846   223,539   220,840   211,236