6/14/2024  9:59:57 PM Chg. -3.73 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
266.47USD -1.38% 42,730
Turnover: 11.29 mill.
-Bid Size: - -Ask Size: - 36.45 bill.USD 2.44% 51.34

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  3,745   3,800   3,927   4,096   4,245
Intangible Assets
  328   332   973   909   1,003
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  7,187   7,304   9,147   9,244   10,350
Inventories
  2,707   2,675   3,166   3,759   3,486
Accounts Receivable
  2,640   2,803   3,311   3,635   3,387
Cash and Cash Equivalents
  1,711   1,120   1,369   1,303   1,129
Current Assets
  7,947   7,707   8,928   9,818   9,387
Total Assets
  15,134   15,011   18,075   19,062   19,737

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,706   1,854   2,579   2,822   2,534
Long-term debt
  1,576   1,568   1,588   1,597   1,576
Liabilities to Banks
  24   41   57   54   760
Provisions
  -   -   -   -   -
Liabilities
  7,384   7,837   9,911   10,803   11,272
Share Capital
  2,178   2,153   2,210   2,271   2,346
Total Equity
  7,750   7,174   8,164   8,259   8,465
Minority Interests
  344   299   905   911   958
Total liabilities equity
  15,134   15,011   18,075   19,062   19,737

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  19,110   17,509   20,428   23,771   23,571
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,057   1,928   2,365   2,786   2,700
Interest Income
  -41   -46   -63   -79   -63
Income Before Taxes
  2,025   1,930   2,365   2,753   2,834
Income Taxes
  555   474   1,371   566   566
Minority Interests Profit
  71   62   -5   46   8
Net Income
  1,399   1,394   999   2,141   2,260

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  7.8600   8.2500   5.9900   13.2000   14.5400
Dividend per Share
  3.5100   4.0000   4.2100   4.4400   4.9000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,059   1,935   2,277   2,378   3,181
Cash Flow from Investing Activities
  -918   -917   -1,052   -974   -1,150
Cash Flow from Financing
  -1,644   -1,409   -1,074   -1,400   -2,095
Decrease / Increase in Cash
  -590   -591   249   -66   -174
Employees
  55,200   55,400   58,600   62,610   61,615