14/05/2024  10:08:18 Chg. -0.11 Volume Bid10:08:19 Ask10:08:19 Market Capitalization Dividend Y. P/E Ratio
8.26HKD -1.31% 14.77 mill.
Turnover: 120.33 mill.
8.26Bid Size: 69,000 8.27Ask Size: 200,000 240.29 bill.HKD 7.88% 3.19

Assets

2009
Unknown
in mill. HKD
2010
Unknown
in mill. HKD
2011
Unknown
in mill. HKD
2012
Unknown
in mill. HKD
2013
Unknown
in mill. HKD
Property and Equipment
  -   63,334   85,132   100,445   109,480
Intangible Assets
  -   12,989   16,202   17,253   18,802
Long-Term Investments
  -   22,284   36,548   37,274   37,873
Fixed Assets
  -   138,596   160,960   177,957   193,887
Inventories
  -   11,191   14,125   11,803   14,660
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  -   24,558   30,930   32,821   35,070
Current Assets
  -   54,340   68,779   69,429   73,892
Total Assets
  -   192,936   229,739   247,386   267,779

 

Liabilities

2009
Unknown
in mill. HKD
2010
Unknown
in mill. HKD
2011
Unknown
in mill. HKD
2012
Unknown
in mill. HKD
2013
Unknown
in mill. HKD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   68,456   71,050   94,496   93,591
Liabilities to Banks
  -   83,683   98,707   116,629   120,730
Provisions
  -   2,419   3,373   3,343   3,918
Liabilities
  -   118,801   141,726   155,520   159,466
Share Capital
  -   1,459   1,460   1,460   1,460
Total Equity
  -   68,282   80,958   84,678   101,763
Minority Interests
  -   5,853   7,055   7,188   6,550
Total liabilities equity
  -   192,936   229,739   247,386   267,779

 

Income Statement

2009
Unknown
in mill. HKD
2010
Unknown
in mill. HKD
2011
Unknown
in mill. HKD
2012
Unknown
in mill. HKD
2013
Unknown
in mill. HKD
Revenues
  46,409   70,614   100,086   93,272   88,041
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,890   10,085   9,959   7,405   7,344
Interest Income
  -   -   -   -   -
Income Before Taxes
  7,926   12,367   13,874   9,561   8,883
Income Taxes
  1,097   2,178   2,560   1,347   978
Minority Interests Profit
  -879   -1,274   -1,419   -831   -657
Net Income
  5,950   8,915   9,233   6,954   7,588

 

Per Share

2009
Unknown
in HKD
2010
Unknown
in HKD
2011
Unknown
in HKD
2012
Unknown
in HKD
2013
Unknown
in HKD
Earnings per Share
  1.6300   2.4400   2.5300   1.9100   2.0800
Dividend per Share
  0.4000   0.4500   0.4500   0.4500   0.3500

 

Cash Flow

2009
Unknown
in mill. HKD
2010
Unknown
in mill. HKD
2011
Unknown
in mill. HKD
2012
Unknown
in mill. HKD
2013
Unknown
in mill. HKD
Cash Flow from Operating Activities
  1,802   3,115   2,665   1,366   -122
Cash Flow from Investing Activities
  -6,319   -16,762   -16,531   -13,874   -9,035
Cash Flow from Financing
  7,684   16,222   17,041   15,521   8,878
Decrease / Increase in Cash
  3,167   2,575   3,175   3,013   -279
Employees
  30,329   29,886   33,295   34,781   36,512