28/05/2024  00:00:00 Chg. 0.00 Volume Bid10:08:37 Ask10:08:37 Market Capitalization Dividend Y. P/E Ratio
8.38HKD 0.00% 14.44 mill.
Turnover: 108.84 mill.
8.38Bid Size: - 8.39Ask Size: - 218.85 bill.CNY 6.85% 3.80

Assets

2019
Unknown
in mill. HKD
2020
Unknown
in mill. HKD
2021
HKFRS
in mill. HKD
2022
HKFRS
in mill. HKD
2023
HKFRS
in mill. CNY
Property and Equipment
  -   -   215,809   225,042   210,719
Intangible Assets
  -   -   18,404   18,716   22,537
Long-Term Investments
  -   -   40,006   39,638   3.56 mill.
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   113,403   122,079   135,142
Accounts Receivable
  -   -   172,837   236,516   254,452
Cash and Cash Equivalents
  -   -   720,235   757,865   625,135
Current Assets
  -   -   -   -   -
Total Assets
  8.29 mill.   9.74 mill.   10.69 mill.   11.79 mill.   11.33 mill.

 

Liabilities

2019
Unknown
in mill. HKD
2020
Unknown
in mill. HKD
2021
HKFRS
in mill. HKD
2022
HKFRS
in mill. HKD
2023
HKFRS
in mill. CNY
Accounts Payable
  -   -   184,939   423,468   391,948
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   39,383   39,812   32,877
Liabilities
  7.4 mill.   8.73 mill.   9.52 mill.   10.41 mill.   9.99 mill.
Share Capital
  381,710   381,710   -   -   -
Total Equity
  591,526   674,276   751,407   737,251   703,178
Minority Interests
  302,965   334,366   414,183   642,817   633,604
Total liabilities equity
  8.29 mill.   9.74 mill.   10.69 mill.   11.79 mill.   11.33 mill.

 

Income Statement

2019
Unknown
in mill. HKD
2020
Unknown
in mill. HKD
2021
HKFRS
in mill. HKD
2022
HKFRS
in mill. HKD
2023
HKFRS
in mill. CNY
Revenues
  566,497   552,949   708,936   771,133   680,832
Depreciation (total)
  -   -   -   -   -
Operating Result
  92,897   93,109   128,538   156,175   133,627
Interest Income
  -   -   -7,397   -8,336   -10,340
Income Before Taxes
  96,015   97,718   -   -   -
Income Taxes
  17,827   16,790   20,863   24,828   18,013
Minority Interests Profit
  -24,285   -24,300   -30,056   -47,530   47,680
Net Income
  53,903   56,628   70,222   75,481   57,594

 

Per Share

2019
Unknown
in HKD
2020
Unknown
in HKD
2021
HKFRS
in HKD
2022
HKFRS
in HKD
2023
HKFRS
in CNY
Earnings per Share
  1.8500   1.9500   2.4100   2.5900   1.9800
Dividend per Share
  0.4650   0.4880   0.6060   0.6510   0.5150

 

Cash Flow

2019
Unknown
in mill. HKD
2020
Unknown
in mill. HKD
2021
HKFRS
in mill. HKD
2022
HKFRS
in mill. HKD
2023
HKFRS
in mill. CNY
Cash Flow from Operating Activities
  160,082   193,225   -40,694   194,019   -22,798
Cash Flow from Investing Activities
  -296,511   -256,167   -269,388   55,917   -38,280
Cash Flow from Financing
  84,080   36,018   208,155   -109,189   -11,058
Decrease / Increase in Cash
  -52,349   -26,924   -   -   -
Employees
  287,910   135,304   136,637   161,408   188,862