2024-06-04  4:18:37 PM Chg. -0.9050 Volume Bid4:19:17 PM Ask4:19:17 PM Market Capitalization Dividend Y. P/E Ratio
153.0250USD -0.59% 96,022
Turnover: 9.45 mill.
152.7300Bid Size: 400 153.1800Ask Size: 400 9.29 bill.USD - 11.85

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  67.7000   82.2000   87   68.2880   49.4900
Intangible Assets
  48.7000   59.9000   74.8000   97.3370   82.2970
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   211.5230   162.0710
Inventories
  129.6000   164.8000   162.3000   171.0120   168.1920
Accounts Receivable
  84.8000   92.3000   104.4000   101.2170   83.6160
Cash and Cash Equivalents
  257.6000   294.3000   317.1000   267.5120   143.3410
Current Assets
  525.3000   613.1000   640.1000   595.4080   445.9490
Total Assets
  695.5000   829.6000   875.2000   806.9310   608.0200

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  66.5000   64   57.5000   42.9230   63.3360
Long-term debt
  -   4.5000   11.7000   6.3810   1.6270
Liabilities to Banks
  0.0000   4.5000   11.7000   6.4000   1.6000
Provisions
  2.9000   2.4000   11.2000   11.9000   -
Liabilities
  203.7000   212.2000   250.4000   354.4130   362.0480
Share Capital
  .0900   .0900   .0920   .0920   .0940
Total Equity
  491.8000   617.4000   624.7000   452.5180   245.9720
Minority Interests
  -   -   -   -   -
Total liabilities equity
  695.5000   829.6000   875.2000   806.9310   608.0200

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,000.9000   1,123.3000   1,192.7000   1,198.2230   1,090.6300
Depreciation (total)
  -   -   -   37.4130   35.9930
Operating Result
  131.1000   146.2000   63.1000   -4.7260   -72.3240
Interest Income
  -.9000   .9000   1.4000   .8580   -.0020
Income Before Taxes
  136.7000   145.5000   60   -8.5490   -74.7440
Income Taxes
  23.9000   14.2000   49.5000   -3.6230   -8.4520
Minority Interests Profit
  -   -   -   -   -
Net Income
  112.8000   131.3000   10.4000   -18.9620   -98.0070

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.2700   1.4600   0.1200   -0.2200   -1.3000
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  142.4000   128.4000   83.5000   -11.6510   9.6980
Cash Flow from Investing Activities
  -41.7000   -65.9000   -69.8000   -57.9920   -18.6270
Cash Flow from Financing
  8.9000   -16.6000   -1.2000   23.4310   -101.2600
Decrease / Increase in Cash
  112   36.8000   22.8000   -49.6320   -124.1710
Employees
  4,157   4,900   5,000   4,900   5,400