2024-06-03  10:00:00 PM Chg. -1.7100 Volume Bid2:39:14 PM Ask2:39:14 PM Market Capitalization Dividend Y. P/E Ratio
153.9300USD -1.10% 900,876
Turnover: 69.52 mill.
151.0300Bid Size: 100 153.8300Ask Size: 100 9.34 bill.USD - 11.92

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  87   68.2880   49.4900   44.0900   35.0320
Intangible Assets
  74.8000   97.3370   82.2970   72.7000   56.4270
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   211.5230   162.0710   140.9150   118.6460
Inventories
  162.3000   171.0120   168.1920   147.0290   130.3470
Accounts Receivable
  104.4000   101.2170   83.6160   78.2970   83.5180
Cash and Cash Equivalents
  317.1000   267.5120   143.3410   147.5650   172.1280
Current Assets
  640.1000   595.4080   445.9490   425.4750   425.0490
Total Assets
  875.2000   806.9310   608.0200   566.3900   543.6950

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  57.5000   42.9230   63.3360   61.9270   66.3810
Long-term debt
  11.7000   6.3810   1.6270   .0400   0.0000
Liabilities to Banks
  11.7000   6.4000   1.6000   .0400   0.0000
Provisions
  11.2000   11.9000   -   -   -
Liabilities
  250.4000   354.4130   362.0480   346.0070   357.8300
Share Capital
  .0920   .0920   .0940   .0940   .0950
Total Equity
  624.7000   452.5180   245.9720   220.3830   185.8650
Minority Interests
  -   -   -   -   -
Total liabilities equity
  875.2000   806.9310   608.0200   566.3900   543.6950

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,192.7000   1,198.2230   1,090.6300   1,036.2730   1,023.5130
Depreciation (total)
  -   37.4130   35.9930   34.0430   33.1300
Operating Result
  63.1000   -4.7260   -72.3240   -6.1540   17.3360
Interest Income
  1.4000   .8580   -.0020   -.1440   .0010
Income Before Taxes
  60   -8.5490   -74.7440   -7.2130   18.1800
Income Taxes
  49.5000   -3.6230   -8.4520   -9.2810   7.9420
Minority Interests Profit
  -   -   -   -   -
Net Income
  10.4000   -18.9620   -98.0070   -31.7380   -5.2940

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.1200   -0.2200   -1.3000   -0.4300   -0.0700
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  83.5000   -11.6510   9.6980   39.7540   98.2640
Cash Flow from Investing Activities
  -69.8000   -57.9920   -18.6270   -18.6570   -10.9720
Cash Flow from Financing
  -1.2000   23.4310   -101.2600   -16.4430   -65.3700
Decrease / Increase in Cash
  22.8000   -49.6320   -124.1710   4.2240   24.5630
Employees
  5,000   4,900   5,400   5,068   4,382