17/10/2023  22:10:00 Chg. - Volume Bid11:58:06 Ask17/10/2023 Market Capitalization Dividend Y. P/E Ratio
56.00USD - 3.16 mill.
Turnover: 81.25 mill.
-Bid Size: - 56.98Ask Size: 5,000 1.14 bill.USD - 58.95

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   104.4000   105.9000   107.7000   96.2120
Intangible Assets
  -   58.4000   45.2000   35.7000   26.8870
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   218.6910
Inventories
  -   203.8000   198   199.4000   183.4340
Accounts Receivable
  -   156.1000   150.8000   144.7000   156.7380
Cash and Cash Equivalents
  -   54.9000   61.7000   102.2000   121.2860
Current Assets
  -   444   443.2000   483.9000   506.0310
Total Assets
  -   722.5000   710   726.7000   724.7220

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   92.5000   80.4000   70.6000   87.1120
Long-term debt
  -   -   -   -   5.2610
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   16.9000   11.1000   13.7000   9.1000
Liabilities
  -   338.4000   291.7000   249.8000   230.6280
Share Capital
  -   .1730   .1740   .1760   .1770
Total Equity
  -   384.1000   418.2000   476.9000   494.0940
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   722.5000   710   726.7000   724.7220

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  685.9000   822.3000   845.6000   857.8000   841.4460
Depreciation (total)
  -   -   -   -   19.5620
Operating Result
  15   56.3000   46.5000   69.2000   64.7570
Interest Income
  -2.6000   -3.9000   -4.2000   -3.2000   -2.6520
Income Before Taxes
  12.5000   50.2000   41.8000   64   63.2610
Income Taxes
  -.1000   13.6000   11   16.9000   12.8750
Minority Interests Profit
  -   -   -   -   -
Net Income
  12.6000   36.6000   30.8000   47.1000   50.3860

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.7400   2.1200   1.7700   2.6800   2.8500
Dividend per Share
  0.1500   0.1500   0.1500   0.1500   0.1500

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  36.8000   -48.8000   60.5000   72.2000   70.8260
Cash Flow from Investing Activities
  -27.8000   -38   -17.6000   -13.3000   -1.8420
Cash Flow from Financing
  -8.6000   97.1000   -37.4000   -19.2000   -37.7240
Decrease / Increase in Cash
  -.6000   9.1000   6.9000   40.4000   19.1060
Employees
  2,950   3,390   3,000   2,800   2,800