2023-10-17  10:10:00 PM Chg. - Volume Bid11:58:06 AM Ask2023-10-17 Market Capitalization Dividend Y. P/E Ratio
56.00USD - 3.16 mill.
Turnover: 81.25 mill.
-Bid Size: - 56.98Ask Size: 5,000 1.14 bill.USD - 58.95

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  87.0290   99.7130   217.5390   201.7990   172.1790
Intangible Assets
  48.9810   135.7780   513.3640   441.3020   385.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  295.4650   -   1,268.4060   1,143.5660   895.8260
Inventories
  177.8400   149.5840   244.8960   217.3780   137.3090
Accounts Receivable
  125.6280   133.0460   223.9220   183.5520   125.4000
Cash and Cash Equivalents
  54.5410   58.2790   110.3560   68.5170   84.5310
Current Assets
  374.4500   370.4660   638.3930   648.0460   575.1190
Total Assets
  669.9150   820.7560   1,906.7990   1,791.6120   1,470.9450

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  64.2840   46.7670   117.3290   123.8810   79.3990
Long-term debt
  90.5000   251.2000   787.3430   778.1870   636.2970
Liabilities to Banks
  -   -   -   -   -
Provisions
  17   13.7000   26.1000   33.6000   21.4000
Liabilities
  269.1380   416.3460   1,304.8250   1,262.6190   1,079.5340
Share Capital
  .1770   .1780   .2120   .2120   .2130
Total Equity
  400.7770   404.4100   601.9740   528.9930   391.4110
Minority Interests
  -   -   -   -   -
Total liabilities equity
  669.9150   820.7560   1,906.7990   1,791.6120   1,470.9450

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  656.2670   590.2590   661.7100   1,175.8250   964.3130
Depreciation (total)
  23.9350   25.6200   30.0370   78.0090   69.5910
Operating Result
  26.1740   10.9180   20.5680   9.3840   37.6810
Interest Income
  -2.8440   -3.3100   -10.7770   -52.9130   -48.6090
Income Before Taxes
  22.4280   9.6800   6.1130   -36.0940   -10.0920
Income Taxes
  12.5650   -.4210   -5.6760   3.2900   14.6760
Minority Interests Profit
  -   -   -   -   -
Net Income
  9.8630   10.1010   11.7890   -39.3840   -133.9350

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.5900   0.6200   0.7100   -1.9900   -6.7300
Dividend per Share
  0.1500   0.1500   0.1500   0.0000   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  27.1420   59.3990   9.6370   53.9940   15.9130
Cash Flow from Investing Activities
  -87.7260   -210.4810   -502.1240   -16.8770   153.0360
Cash Flow from Financing
  2.2510   158.7640   535.5680   -74.0730   -152.9440
Decrease / Increase in Cash
  -66.8310   3.7380   52.0770   -42.7680   16.2020
Employees
  2,500   2,400   4,400   4,400   4,000