07/06/2024  22:00:00 Chg. -0.8700 Volume Bid00:54:26 Ask00:54:26 Market Capitalization Dividend Y. P/E Ratio
15.8100USD -5.22% 1.45 mill.
Turnover: 15.39 mill.
12.8800Bid Size: 600 17.5000Ask Size: 400 1.47 bill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,232.2560   1,026.2850   971.9160   967.3000   949.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,304.4110   1,099.7050   1,027.9670   1,030.8000   1,012.4000
Inventories
  231.8720   233.5630   317.4690   343.8000   320.6000
Accounts Receivable
  9.4750   12.4320   43.0710   82.5000   70.1000
Cash and Cash Equivalents
  115.3930   132.4030   167.2110   38.9000   38.9000
Current Assets
  448.0570   440.6220   553.6740   506.7000   487.3000
Total Assets
  1,752.4680   1,540.3270   1,581.6410   1,537.5000   1,499.7000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  90.4890   94.9600   89.9310   119.4000   97.1000
Long-term debt
  247.2780   247.6990   248.1530   248.6000   269.2000
Liabilities to Banks
  -   -   -   -   -
Provisions
  97   108.9000   103.5000   104.3000   95.1000
Liabilities
  734.5980   783.6720   751.9980   775.3000   824.7000
Share Capital
  .9420   .9440   .9470   1   1
Total Equity
  1,017.8700   756.6550   829.6430   762.2000   675
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,752.4680   1,540.3270   1,581.6410   1,537.5000   1,499.7000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,949.8570   1,319.0940   1,589.0800   1,893.2000   1,836.6000
Depreciation (total)
  80.1170   84.7800   84.2490   90.1000   83.2000
Operating Result
  -39.0880   -234.2130   93.8580   -59   -72.1000
Interest Income
  -21.6150   -21.4580   -20.7770   -20.9000   -22.2000
Income Before Taxes
  -41.1220   -250.8650   55.3710   -70.6000   -85.5000
Income Taxes
  -9.2760   -2.8240   -7.5830   .2000   8.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -59.3100   -252.4150   48.5800   -66.2000   -80.8000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.6800   -2.9000   0.5100   -0.7600   -0.9100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  31.8660   38.1730   51.7590   -69.1000   17.7000
Cash Flow from Investing Activities
  -43.3630   -21.1630   -17.3550   -82.9000   -38.8000
Cash Flow from Financing
  -36.3520   0.0000   .4040   23.7000   21.1000
Decrease / Increase in Cash
  -47.8490   17.0100   34.8080   -128.3000   0.0000
Employees
  1,778   1,741   1,864   2,069   2,079