2024-05-31  10:00:00 PM Chg. -0.8900 Volume Bid1:17:08 AM Ask1:17:08 AM Market Capitalization Dividend Y. P/E Ratio
18.3300USD -4.63% 1.09 mill.
Turnover: 15.43 mill.
18.2600Bid Size: 100 18.8700Ask Size: 4,000 1.7 bill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,026.2850   971.9160   967.3000   949.2000   880.4000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,099.7050   1,027.9670   1,030.8000   1,012.4000   943.6000
Inventories
  233.5630   317.4690   343.8000   320.6000   291.1000
Accounts Receivable
  12.4320   43.0710   82.5000   70.1000   51
Cash and Cash Equivalents
  132.4030   167.2110   38.9000   38.9000   81.6000
Current Assets
  440.6220   553.6740   506.7000   487.3000   456
Total Assets
  1,540.3270   1,581.6410   1,537.5000   1,499.7000   1,399.6000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  94.9600   89.9310   119.4000   97.1000   106.1000
Long-term debt
  247.6990   248.1530   248.6000   269.2000   288.1000
Liabilities to Banks
  -   -   -   -   -
Provisions
  108.9000   103.5000   104.3000   95.1000   -
Liabilities
  783.6720   751.9980   775.3000   824.7000   853.5000
Share Capital
  .9440   .9470   1   1   1
Total Equity
  756.6550   829.6430   762.2000   675   546.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,540.3270   1,581.6410   1,537.5000   1,499.7000   1,399.6000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,319.0940   1,589.0800   1,893.2000   1,836.6000   1,605.1000
Depreciation (total)
  84.7800   84.2490   90.1000   83.2000   83
Operating Result
  -234.2130   93.8580   -59   -72.1000   -80.5000
Interest Income
  -21.4580   -20.7770   -20.9000   -22.2000   -28.9000
Income Before Taxes
  -250.8650   55.3710   -70.6000   -85.5000   -126.3000
Income Taxes
  -2.8240   -7.5830   .2000   8.4000   3.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -252.4150   48.5800   -66.2000   -80.8000   -123.3000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -2.9000   0.5100   -0.7600   -0.9100   -1.3800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  38.1730   51.7590   -69.1000   17.7000   42.9000
Cash Flow from Investing Activities
  -21.1630   -17.3550   -82.9000   -38.8000   -11.8000
Cash Flow from Financing
  0.0000   .4040   23.7000   21.1000   13.5000
Decrease / Increase in Cash
  17.0100   34.8080   -128.3000   0.0000   44.6000
Employees
  1,741   1,864   2,069   2,079   -