2024-05-31  5:29:26 PM Chg. +0.44 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
14.18GBX +3.20% 946,291
Turnover(GBP): 133,213.1696
-Bid Size: - -Ask Size: - 238.75 mill.GBP - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  419.8000   448.8000   406   394.7000   219.3000
Intangible Assets
  2,330.7000   2,619.4000   2,810   2,754.2000   1,812.1000
Long-Term Investments
  166.4000   178.2000   186.6000   337.6000   132.3000
Fixed Assets
  2,994.5000   3,332.4000   3,507.5000   3,646.9000   2,603.5000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  892.9000   988.1000   1,011.9000   976   775.8000
Cash and Cash Equivalents
  610.8000   458.9000   534   1,098.3000   921.7000
Current Assets
  1,607.6000   1,579.9000   1,836   2,340.5000   1,817.7000
Total Assets
  4,602.1000   4,912.3000   5,343.5000   5,987.4000   4,421.2000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  1,023.5000   1,128.2000   1,144   1,297.6000   755.2000
Long-term debt
  1,729.9000   1,780.8000   2,163.4000   2,694.4000   1,721.7000
Liabilities to Banks
  1,809.1000   1,945.6000   2,394.2000   2,918.6000   1,987.3000
Provisions
  114.9000   111.6000   118.4000   160.7000   212.6000
Liabilities
  3,705.8000   3,996.8000   4,590.2000   5,504   5,351
Share Capital
  13.8000   13.8000   13.8000   13.8000   13.8000
Total Equity
  834.7000   849.9000   679.3000   408.2000   -999
Minority Interests
  61.6000   65.6000   74   75.2000   69.2000
Total liabilities equity
  4,602.1000   4,912.3000   5,343.5000   5,987.4000   4,421.2000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  3,896.2000   4,378.1000   4,836.9000   4,909.2000   4,234.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  312.4000   388.9000   206.6000   148.3000   -420.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  215   292.4000   112.1000   74.8000   -513.1000
Income Taxes
  -43.1000   -52.5000   -56.5000   -32.5000   402.4000
Minority Interests Profit
  5.3000   -4   -2.9000   -5.4000   -6.4000
Net Income
  177.2000   235.9000   52.7000   36.9000   -117.1000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.2700   0.3600   0.0796   -0.0872   -0.1758
Dividend per Share
  0.2700   0.2900   0.3200   0.3170   0.1110

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  447   488.8000   501.8000   563.2000   158.5000
Cash Flow from Investing Activities
  -445.3000   -516.8000   -639   -251.2000   730.5000
Cash Flow from Financing
  -150.5000   -98.6000   194.5000   155.6000   -979.5000
Decrease / Increase in Cash
  -148.8000   -126.6000   57.3000   467.6000   -90.5000
Employees
  56,468   62,910   69,284   71,586   69,459