2024-06-07  10:00:00 PM Chg. +0.5200 Volume Bid10:09:44 AM Ask10:09:44 AM Market Capitalization Dividend Y. P/E Ratio
25.4100USD +2.09% 165,203
Turnover: 2.54 mill.
21.0000Bid Size: 100 40.4000Ask Size: 100 452.3 mill.USD 2.31% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  57.3520   69.4480   87.8370   120.0720   122.1430
Intangible Assets
  5.9250   4.6130   3.3650   2.2260   1.1090
Long-Term Investments
  62.7350   47.1350   58.6880   73.3810   67.4140
Fixed Assets
  160.4200   168.1230   192.9800   244.2890   239.2260
Inventories
  30.9750   26.3510   31.8490   30.8580   35.0440
Accounts Receivable
  56.6180   58.6060   70.1010   69.7500   66.1430
Cash and Cash Equivalents
  6.7440   7.1710   13.8420   6.6250   1.5200
Current Assets
  123.0440   116.8220   134.9530   119.8280   128.5100
Total Assets
  283.4640   284.9450   327.9330   364.1170   367.7360

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  15.0650   19.6000   22.4470   22.9110   13.7350
Long-term debt
  2.7910   .5860   .4450   .4390   .3140
Liabilities to Banks
  35.9000   36.9000   19   20   15
Provisions
  -   .2000   -   -   -
Liabilities
  104.0580   98.9630   112.8640   119.9950   102.7770
Share Capital
  .0170   .0170   .0170   .0180   .0180
Total Equity
  179.4060   185.9820   215.0690   244.1220   264.9590
Minority Interests
  0.0000   1.0110   .9620   1.0160   1.7480
Total liabilities equity
  283.4640   284.9450   327.9330   364.1170   367.7360

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  782.5100   856.8240   935.6790   1,075.5650   1,088.7580
Depreciation (total)
  6.9260   8.0380   8.8120   10.6910   13.0420
Operating Result
  -16.4590   43.6690   61.0940   57.8930   56.5350
Interest Income
  -.7550   -.7530   -.6240   -.9990   -.5130
Income Before Taxes
  -4.1310   43.2920   60.3280   57.7740   56.5810
Income Taxes
  -3.9160   16.0930   21.8690   20.4500   12.7190
Minority Interests Profit
  .3120   0.0000   -.4370   -.0540   .2690
Net Income
  .0970   27.1990   38.0220   37.2700   32.2810

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.0100   1.5700   2.1900   2.1400   1.8500
Dividend per Share
  0.7500   0.8000   0.9000   0.9500   1.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  21.3450   37.2830   61.9680   62.1400   48.4260
Cash Flow from Investing Activities
  -18.5510   -21.0540   -21.7310   -53.6680   -30.2040
Cash Flow from Financing
  -4.0690   -15.8020   -33.5660   -15.6890   -23.3270
Decrease / Increase in Cash
  -1.2750   .4270   6.6710   -7.2170   -5.1050
Employees
  1,987   2,064   2,096   2,516   2,979